Shanti Gold International Ltd | Industry : (Diamond, Gems and Jewellery) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 54.00 | 9.00 | 9.00 | 9.00 | 9.00 |
Reserves | 98.37 | 87.67 | 60.81 | 41.01 | 41.93 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 152.37 | 96.67 | 69.81 | 50.01 | 50.93 |
Secured Loans | 230.37 | 192.23 | 155.60 | 126.94 | 107.51 |
Unsecured Loans | 13.03 | 18.45 | 9.74 | 17.03 | 8.34 |
Total Debt | 243.40 | 210.68 | 165.34 | 143.97 | 115.85 |
Other Liabilities | 1.45 | 1.25 | 0.77 | 0.49 | 0.00 |
Total Liabilities | 397.22 | 308.60 | 235.92 | 194.47 | 166.78 |
APPLICATION OF FUNDS : | |||||
Gross Block | 77.60 | 76.46 | 55.60 | 53.89 | 36.89 |
Less: Accumulated Depreciation | 20.38 | 16.26 | 13.10 | 10.62 | 8.11 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 57.22 | 60.20 | 42.50 | 43.27 | 28.78 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8.92 | 7.85 | 5.95 | 3.78 | 14.21 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 148.58 | 128.60 | 85.39 | 85.05 | 46.38 |
Sundry Debtors | 181.65 | 78.23 | 102.33 | 69.85 | 82.37 |
Cash and Bank Balance | 14.19 | 42.88 | 11.21 | 4.68 | 1.61 |
Loans and Advances | 6.98 | 5.82 | 4.61 | 5.35 | 22.73 |
Total Current Assets | 351.40 | 255.53 | 203.54 | 164.92 | 153.09 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 10.12 | 7.71 | 10.44 | 12.06 | 10.97 |
Provisions | 6.59 | 1.89 | 2.49 | 0.00 | 16.91 |
Total CL & Provisions | 16.71 | 9.60 | 12.93 | 12.06 | 27.88 |
Net Current Assets | 334.69 | 245.94 | 190.61 | 152.86 | 125.21 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
Deferred Tax Liability | 5.90 | 7.21 | 8.05 | 7.88 | 2.36 |
Net Deferred Tax | -5.90 | -7.21 | -8.05 | -7.88 | -1.86 |
Other Assets | 2.30 | 1.82 | 4.89 | 2.44 | 0.44 |
Total Assets | 397.22 | 308.59 | 235.90 | 194.47 | 166.78 |
Contingent Liabilities | 14.62 | 14.71 | 2.28 | 0.78 | 15.29 |