| Gross Sales |
685.31 |
589.14 |
580.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
685.31 |
589.14 |
580.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.96 |
1.49 |
1.07 |
| Total Income |
689.27 |
590.62 |
581.24 |
| Total Expenditure |
593.10 |
538.01 |
519.92 |
| PBIDT |
96.17 |
52.61 |
61.33 |
| Interest |
9.86 |
8.11 |
8.91 |
| PBDT |
86.31 |
44.50 |
52.42 |
| Depreciation |
12.07 |
12.28 |
12.16 |
| Tax |
15.75 |
6.32 |
8.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.71 |
1.77 |
1.86 |
| Reported Profit After Tax |
55.78 |
24.13 |
29.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.78 |
24.13 |
29.97 |
| EPS (Unit Curr.) |
1.89 |
0.82 |
1.02 |
| EPS (Adj) (Unit Curr.) |
1.89 |
0.82 |
1.02 |
| Calculated EPS (Unit Curr.) |
1.89 |
0.82 |
1.02 |
| Calculated EPS (Adj) (Unit Curr.) |
1.89 |
0.82 |
1.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.57 |
3.28 |
4.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.57 |
3.28 |
4.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
294.67 |
294.67 |
294.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.03 |
8.93 |
10.57 |
| PBDTM(%) |
12.59 |
7.55 |
9.04 |
| PATM(%) |
8.14 |
4.10 |
5.17 |