Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,511.36	1,285.76	937.22	819.35	478.92
Other Income	6.49	3.62	1.78	1.40	1.24
Stock Adjustments	29.66	14.23	30.24	28.19	-2.57
Total Income	1,547.51	1,303.61	969.24	848.94	477.59
EXPENDITURE :
Raw Materials	1,094.13	934.41	726.94	647.99	386.44
Power and Fuel Cost	117.27	84.49	39.77	23.77	0.00
Other Manufacturing Expenses	49.27	41.58	25.51	13.39	0.00
Selling and Administration Expenses	33.10	19.27	14.24	13.24	1.15
Miscellaneous Expenses	4.20	3.24	2.23	1.16	11.76
Employee Benefit Expenses	88.42	57.13	41.46	23.47	13.54
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	161.12	163.50	119.09	125.92	64.70
Interest	47.78	31.82	21.82	19.12	14.95
Gross Profit	113.34	131.68	97.27	106.80	49.75
Depreciation	34.38	20.91	16.15	10.12	6.01
Profit Before Tax	78.96	110.77	81.12	96.68	43.74
Current Tax	9.35	23.82	16.47	20.01	8.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	11.57	4.50	4.26	4.56	2.36
Reported Net Profit	58.04	82.44	60.38	72.11	33.08
Extraordinary Items	0.05	-0.04	-0.12	-0.06	0.00
Adjusted Net Profit	57.99	82.48	60.50	72.17	33.08
Adjustment below Net Profit	-0.28	-68.80	0.72	-0.08	0.00
Profit/Loss Balance carried down	197.28	183.64	122.54	50.51	18.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	255.04	197.28	183.64	122.54	51.18
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.41	3.42	30.06	35.89	16.47
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	20.58	18.19	104.73	74.31	38.79
Book Value(Adj)-Unit Curr	-	-	-	-	-