| Gross Sales |
36.08 |
38.78 |
39.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.08 |
38.78 |
39.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.88 |
0.34 |
0.25 |
| Total Income |
36.96 |
39.11 |
39.40 |
| Total Expenditure |
33.00 |
35.06 |
35.50 |
| PBIDT |
3.96 |
4.05 |
3.90 |
| Interest |
0.92 |
0.49 |
0.46 |
| PBDT |
3.03 |
3.56 |
3.44 |
| Depreciation |
1.37 |
1.12 |
0.85 |
| Tax |
0.69 |
0.73 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
-0.18 |
0.14 |
| Reported Profit After Tax |
1.19 |
1.89 |
1.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.19 |
1.89 |
1.93 |
| EPS (Unit Curr.) |
1.08 |
1.72 |
1.75 |
| EPS (Adj) (Unit Curr.) |
1.08 |
1.72 |
1.75 |
| Calculated EPS (Unit Curr.) |
1.08 |
1.72 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.08 |
1.72 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.34 |
6.87 |
7.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.34 |
6.87 |
7.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.01 |
11.01 |
11.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.98 |
10.44 |
9.96 |
| PBDTM(%) |
8.40 |
9.18 |
8.78 |
| PATM(%) |
3.30 |
4.87 |
4.93 |