Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	104.76	66.84	60.53	33.47	20.67
Other Income	1.29	0.86	0.38	0.14	0.10
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	106.05	67.70	60.91	33.61	20.77
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	4.83	3.87	2.59	1.06	0.88
Other Manufacturing Expenses	4.53	2.00	1.58	1.34	1.07
Selling and Administration Expenses	67.25	40.18	44.98	25.76	13.76
Miscellaneous Expenses	1.15	0.46	0.33	0.17	0.37
Employee Benefit Expenses	15.02	11.79	7.95	4.29	4.20
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	13.26	9.41	3.48	0.98	0.49
Interest	1.84	1.78	0.84	0.24	0.08
Gross Profit	11.42	7.63	2.64	0.74	0.41
Depreciation	2.81	2.06	1.29	0.26	0.13
Profit Before Tax	8.61	5.57	1.35	0.48	0.28
Current Tax	2.16	1.58	0.41	0.16	0.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	-0.07	0.01	0.01	0.00
Reported Net Profit	6.44	4.07	0.93	0.32	0.18
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	6.44	4.07	0.93	0.32	0.18
Adjustment below Net Profit	-2.70	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	5.82	1.76	0.82	0.51	0.33
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	9.57	5.82	1.75	0.82	0.51
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.85	7.54	1.73	1.21	0.69
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	34.40	21.19	13.66	14.00	12.79
Book Value(Adj)-Unit Curr	34.40	-	-	-	-