| Pranik Logistics Ltd | Industry : Logistics | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 11.01 | 5.39 | 5.39 | 2.60 | 2.60 |
| Reserves | 26.87 | 6.04 | 1.97 | 1.04 | 0.72 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 37.88 | 11.43 | 7.36 | 3.64 | 3.32 |
| Secured Loans | 16.00 | 14.83 | 13.65 | 5.78 | 2.29 |
| Unsecured Loans | 2.79 | 3.01 | 0.17 | 0.00 | 0.00 |
| Total Debt | 18.79 | 17.84 | 13.82 | 5.78 | 2.29 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 56.67 | 29.27 | 21.18 | 9.42 | 5.61 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 15.73 | 8.32 | 6.13 | 2.34 | 0.98 |
| Less: Accumulated Depreciation | 7.18 | 4.36 | 2.30 | 1.02 | 0.75 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 8.55 | 3.96 | 3.83 | 1.32 | 0.23 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.60 | 0.44 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 30.33 | 19.61 | 10.86 | 6.59 | 5.16 |
| Cash and Bank Balance | 8.86 | 8.54 | 5.80 | 3.04 | 2.16 |
| Loans and Advances | 12.04 | 1.85 | 2.12 | 2.28 | 0.82 |
| Total Current Assets | 51.22 | 30.01 | 18.79 | 11.90 | 8.14 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.39 | 4.84 | 1.93 | 4.37 | 3.41 |
| Provisions | 2.25 | 1.58 | 0.41 | 0.26 | 0.10 |
| Total CL & Provisions | 5.65 | 6.41 | 2.34 | 4.63 | 3.51 |
| Net Current Assets | 45.58 | 23.60 | 16.45 | 7.28 | 4.64 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.08 | 0.09 | 0.02 | 0.03 | 0.04 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.08 | 0.09 | 0.02 | 0.03 | 0.04 |
| Other Assets | 1.86 | 1.19 | 0.90 | 0.79 | 0.71 |
| Total Assets | 56.67 | 29.27 | 21.19 | 9.42 | 5.61 |
| Contingent Liabilities | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |