| Gross Sales |
52.00 |
45.61 |
36.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.00 |
45.61 |
36.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.02 |
0.00 |
| Total Income |
52.06 |
45.63 |
36.02 |
| Total Expenditure |
46.18 |
39.80 |
31.97 |
| PBIDT |
5.88 |
5.82 |
4.05 |
| Interest |
0.38 |
0.75 |
0.20 |
| PBDT |
5.50 |
5.07 |
3.85 |
| Depreciation |
0.10 |
0.08 |
0.08 |
| Tax |
1.58 |
1.56 |
1.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.01 |
0.00 |
| Reported Profit After Tax |
3.83 |
3.42 |
2.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.83 |
3.42 |
2.72 |
| EPS (Unit Curr.) |
2.99 |
2.67 |
2.12 |
| EPS (Adj) (Unit Curr.) |
2.99 |
2.67 |
2.12 |
| Calculated EPS (Unit Curr.) |
2.99 |
2.67 |
2.12 |
| Calculated EPS (Adj) (Unit Curr.) |
2.99 |
2.67 |
2.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.96 |
10.68 |
8.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.96 |
10.68 |
8.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.81 |
12.81 |
12.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.31 |
12.76 |
11.24 |
| PBDTM(%) |
10.58 |
11.12 |
10.69 |
| PATM(%) |
7.37 |
7.50 |
7.55 |