| INCOME : |
|
|
|
|
|
| Sales Turnover |
40.83 |
27.18 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
40.83 |
27.18 |
- |
- |
- |
| Other Income |
- |
- |
- |
- |
- |
| Stock Adjustments |
2.50 |
4.11 |
- |
- |
- |
| Total Income |
43.33 |
31.29 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
35.57 |
25.50 |
- |
- |
- |
| Power and Fuel Cost |
0.61 |
0.38 |
- |
- |
- |
| Other Manufacturing Expenses |
2.68 |
1.55 |
- |
- |
- |
| Selling and Administration Expenses |
0.71 |
0.76 |
- |
- |
- |
| Miscellaneous Expenses |
0.06 |
0.49 |
- |
- |
- |
| Employee Benefit Expenses |
0.98 |
0.58 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.73 |
2.03 |
- |
- |
- |
| Interest |
0.74 |
0.27 |
- |
- |
- |
| Gross Profit |
1.99 |
1.76 |
- |
- |
- |
| Depreciation |
0.13 |
0.09 |
- |
- |
- |
| Profit Before Tax |
1.86 |
1.67 |
- |
- |
- |
| Current Tax |
0.48 |
0.42 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.01 |
- |
- |
- |
- |
| Reported Net Profit |
1.37 |
1.25 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
1.37 |
1.25 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
-0.01 |
- |
- |
- |
- |
| P & L Balance carried down |
1.37 |
1.25 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
1.46 |
1,134.45 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
11.77 |
577.23 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |