| Gross Sales |
20.48 |
34.99 |
24.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.48 |
34.99 |
24.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.10 |
0.03 |
0.08 |
| Total Income |
20.58 |
35.02 |
24.22 |
| Total Expenditure |
15.47 |
22.12 |
16.40 |
| PBIDT |
5.11 |
12.90 |
7.82 |
| Interest |
0.09 |
0.03 |
0.02 |
| PBDT |
5.01 |
12.87 |
7.80 |
| Depreciation |
0.25 |
0.14 |
0.17 |
| Tax |
1.19 |
3.87 |
1.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
0.36 |
-0.04 |
| Reported Profit After Tax |
3.04 |
8.50 |
5.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.04 |
8.50 |
5.76 |
| EPS (Unit Curr.) |
2.12 |
6.63 |
4.50 |
| EPS (Adj) (Unit Curr.) |
2.12 |
6.63 |
4.50 |
| Calculated EPS (Unit Curr.) |
2.12 |
5.93 |
4.50 |
| Calculated EPS (Adj) (Unit Curr.) |
2.12 |
5.93 |
4.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.49 |
23.73 |
17.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.49 |
23.73 |
17.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.33 |
14.33 |
12.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.95 |
36.87 |
32.39 |
| PBDTM(%) |
24.46 |
36.78 |
32.31 |
| PATM(%) |
14.84 |
24.29 |
23.86 |