| Gross Sales |
24.14 |
19.04 |
16.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.14 |
19.04 |
16.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.27 |
0.01 |
| Total Income |
24.22 |
19.31 |
16.24 |
| Total Expenditure |
16.40 |
15.20 |
12.86 |
| PBIDT |
7.82 |
4.11 |
3.38 |
| Interest |
0.02 |
0.03 |
0.01 |
| PBDT |
7.80 |
4.08 |
3.37 |
| Depreciation |
0.17 |
0.17 |
0.17 |
| Tax |
1.91 |
0.98 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.07 |
0.03 |
| Reported Profit After Tax |
5.76 |
3.00 |
2.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.76 |
3.00 |
2.35 |
| EPS (Unit Curr.) |
4.50 |
2.34 |
2.26 |
| EPS (Adj) (Unit Curr.) |
4.50 |
2.34 |
2.26 |
| Calculated EPS (Unit Curr.) |
4.50 |
2.34 |
1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
4.50 |
2.34 |
1.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.99 |
9.37 |
7.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.99 |
9.37 |
7.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.80 |
12.80 |
12.80 |
| Reserve & Surplus |
0.00 |
46.42 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.39 |
21.59 |
20.83 |
| PBDTM(%) |
32.31 |
21.43 |
20.76 |
| PATM(%) |
23.86 |
15.76 |
14.48 |