| Z-Tech (India) Ltd | Industry : Entertainment | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.33 | 9.41 | 1.10 | 1.10 | 1.10 |
| Reserves | 133.23 | 13.16 | 10.25 | 8.27 | 8.17 |
| Equity Share Warrants | 23.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 170.86 | 22.57 | 11.35 | 9.37 | 9.27 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 1.80 | 1.31 | 1.16 | 1.17 | 1.25 |
| Total Debt | 1.80 | 1.31 | 1.16 | 1.17 | 1.25 |
| Other Liabilities | 0.27 | 0.15 | 0.14 | 0.27 | 0.48 |
| Total Liabilities | 172.93 | 24.03 | 12.65 | 10.81 | 11.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12.69 | 6.36 | 2.81 | 1.98 | 3.07 |
| Less: Accumulated Depreciation | 2.71 | 2.05 | 1.41 | 1.07 | 2.51 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 9.98 | 4.31 | 1.40 | 0.91 | 0.56 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 29.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.58 | 0.82 | 0.82 | 0.82 |
| Current Assets, Loans & Advances | |||||
| Inventories | 2.17 | 1.08 | 1.02 | 0.49 | 1.10 |
| Sundry Debtors | 48.87 | 28.51 | 15.08 | 12.17 | 12.16 |
| Cash and Bank Balance | 3.80 | 0.83 | 0.23 | 1.18 | 0.24 |
| Loans and Advances | 104.85 | 5.18 | 4.46 | 3.52 | 4.34 |
| Total Current Assets | 159.69 | 35.60 | 20.79 | 17.36 | 17.84 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 30.66 | 16.25 | 11.29 | 8.97 | 8.96 |
| Provisions | 3.30 | 2.61 | 0.05 | 0.01 | 0.00 |
| Total CL & Provisions | 33.95 | 18.85 | 11.34 | 8.98 | 8.96 |
| Net Current Assets | 125.74 | 16.75 | 9.44 | 8.38 | 8.88 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.03 | 0.31 | 0.26 | 0.30 | 0.36 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.03 | 0.31 | 0.26 | 0.30 | 0.36 |
| Other Assets | 7.79 | 2.09 | 0.73 | 0.41 | 0.39 |
| Total Assets | 172.92 | 24.04 | 12.65 | 10.82 | 11.00 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |