| Gross Sales |
33.54 |
18.80 |
18.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.54 |
18.80 |
18.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.18 |
0.16 |
| Total Income |
33.66 |
18.97 |
18.95 |
| Total Expenditure |
26.43 |
15.98 |
15.98 |
| PBIDT |
7.23 |
2.99 |
2.97 |
| Interest |
1.15 |
0.58 |
0.58 |
| PBDT |
6.08 |
2.41 |
2.39 |
| Depreciation |
0.58 |
0.11 |
0.11 |
| Tax |
1.03 |
0.58 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.06 |
1.73 |
1.71 |
| Extra-ordinary Items |
0.00 |
0.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.06 |
1.72 |
1.71 |
| EPS (Unit Curr.) |
3.50 |
1.49 |
1.47 |
| EPS (Adj) (Unit Curr.) |
3.50 |
1.49 |
1.47 |
| Calculated EPS (Unit Curr.) |
3.50 |
1.49 |
1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
3.50 |
1.49 |
1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.00 |
5.95 |
5.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.00 |
5.95 |
5.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.61 |
11.61 |
11.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.56 |
15.90 |
15.80 |
| PBDTM(%) |
18.13 |
12.82 |
12.71 |
| PATM(%) |
12.10 |
9.20 |
9.10 |