Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.03	0.02	0.00	0.00	0.00
Net Sales	80.13	50.25	44.30	27.82	20.75
Other Income	0.36	0.25	0.21	0.22	0.21
Stock Adjustments	13.88	1.62	3.44	5.97	1.16
Total Income	94.37	52.12	47.95	34.01	22.12
EXPENDITURE :
Raw Materials	73.26	37.77	38.26	24.91	16.42
Power and Fuel Cost	0.13	0.04	0.02	0.02	0.02
Other Manufacturing Expenses	0.38	0.29	0.91	1.73	0.52
Selling and Administration Expenses	5.69	4.65	4.45	4.32	2.55
Miscellaneous Expenses	0.10	0.04	0.59	0.21	0.26
Employee Benefit Expenses	2.46	1.91	1.11	0.98	0.89
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.34	7.42	2.61	1.86	1.46
Interest	2.56	1.69	1.10	0.73	0.80
Gross Profit	9.78	5.73	1.51	1.13	0.66
Depreciation	0.38	0.48	0.40	0.21	0.05
Profit Before Tax	9.40	5.25	1.11	0.92	0.61
Current Tax	2.42	1.35	0.28	0.24	0.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	-0.03	0.00	-0.01	-0.02
Reported Net Profit	7.00	3.93	0.83	0.69	0.45
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	7.00	3.93	0.83	0.69	0.45
Adjustment below Net Profit	0.00	-2.59	0.00	0.00	0.00
Profit/Loss Balance carried down	4.14	2.79	1.96	1.15	0.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	11.14	4.14	2.79	1.84	1.15
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.03	4.84	3.32	2.74	2.21
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	30.68	15.09	33.32	29.52	24.99
Book Value(Adj)-Unit Curr	30.68	-	-	-	-