| Silkflex Polymers (India) Ltd | Industry : Chemicals | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 11.61 | 8.13 | 2.50 | 2.50 | 2.05 |
| Reserves | 24.01 | 4.14 | 5.83 | 4.88 | 3.08 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 35.62 | 12.27 | 8.33 | 7.38 | 5.13 |
| Secured Loans | 31.29 | 14.38 | 10.20 | 8.48 | 2.72 |
| Unsecured Loans | 4.98 | 0.78 | 3.35 | 1.46 | 3.40 |
| Total Debt | 36.27 | 15.16 | 13.55 | 9.94 | 6.12 |
| Other Liabilities | 1.87 | 1.76 | 0.00 | 0.13 | 0.10 |
| Total Liabilities | 73.76 | 29.19 | 21.88 | 17.45 | 11.35 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 17.55 | 12.57 | 4.81 | 3.85 | 1.65 |
| Less: Accumulated Depreciation | 1.65 | 1.27 | 0.79 | 0.39 | 0.18 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 15.90 | 11.30 | 4.02 | 3.46 | 1.47 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.93 | 0.93 | 0.00 | 0.00 | 1.15 |
| Investments | 0.00 | 0.00 | 1.40 | 1.13 | 1.60 |
| Current Assets, Loans & Advances | |||||
| Inventories | 30.13 | 16.25 | 14.64 | 11.19 | 5.22 |
| Sundry Debtors | 10.13 | 5.84 | 2.10 | 2.21 | 2.77 |
| Cash and Bank Balance | 0.09 | 0.06 | 0.04 | 0.04 | 0.05 |
| Loans and Advances | 23.52 | 2.13 | 1.39 | 1.50 | 0.73 |
| Total Current Assets | 63.88 | 24.28 | 18.16 | 14.94 | 8.77 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 6.49 | 8.40 | 1.84 | 2.18 | 1.77 |
| Provisions | 2.42 | 0.75 | 0.00 | 0.06 | 0.01 |
| Total CL & Provisions | 8.91 | 9.15 | 1.84 | 2.24 | 1.78 |
| Net Current Assets | 54.96 | 15.13 | 16.32 | 12.71 | 7.00 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.05 | 0.03 | 0.00 | 0.03 | 0.02 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.05 | 0.03 | 0.00 | 0.03 | 0.02 |
| Other Assets | 1.91 | 1.78 | 0.13 | 0.13 | 0.13 |
| Total Assets | 73.76 | 29.17 | 21.87 | 17.46 | 11.36 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |