| Gross Sales |
87.55 |
114.60 |
118.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.55 |
114.60 |
118.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.19 |
0.47 |
0.93 |
| Total Income |
88.74 |
115.07 |
119.46 |
| Total Expenditure |
73.97 |
93.52 |
100.61 |
| PBIDT |
14.77 |
21.55 |
18.85 |
| Interest |
0.34 |
0.50 |
0.49 |
| PBDT |
14.43 |
21.05 |
18.36 |
| Depreciation |
1.39 |
1.30 |
1.46 |
| Tax |
3.41 |
5.00 |
4.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.03 |
-0.09 |
| Reported Profit After Tax |
9.66 |
14.78 |
12.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.66 |
14.78 |
12.60 |
| EPS (Unit Curr.) |
3.35 |
5.98 |
5.10 |
| EPS (Adj) (Unit Curr.) |
3.35 |
5.98 |
5.10 |
| Calculated EPS (Unit Curr.) |
2.93 |
5.98 |
5.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
5.98 |
5.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.71 |
23.91 |
20.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.71 |
23.91 |
20.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.98 |
24.72 |
24.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.87 |
18.80 |
15.90 |
| PBDTM(%) |
16.48 |
18.37 |
15.49 |
| PATM(%) |
11.03 |
12.90 |
10.63 |