| Gross Sales |
170.21 |
146.43 |
132.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
170.21 |
146.43 |
132.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
2.20 |
2.00 |
| Total Income |
172.66 |
148.63 |
134.98 |
| Total Expenditure |
145.30 |
141.25 |
119.56 |
| PBIDT |
27.36 |
7.37 |
15.41 |
| Interest |
0.82 |
0.68 |
0.38 |
| PBDT |
26.54 |
6.69 |
15.03 |
| Depreciation |
6.96 |
5.44 |
5.24 |
| Tax |
3.74 |
-1.12 |
2.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.82 |
1.37 |
0.34 |
| Reported Profit After Tax |
14.02 |
1.00 |
7.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.02 |
1.00 |
7.18 |
| EPS (Unit Curr.) |
4.25 |
0.30 |
2.18 |
| EPS (Adj) (Unit Curr.) |
4.25 |
0.30 |
2.18 |
| Calculated EPS (Unit Curr.) |
4.25 |
0.30 |
2.18 |
| Calculated EPS (Adj) (Unit Curr.) |
4.25 |
0.30 |
2.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.01 |
1.21 |
8.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.01 |
1.21 |
8.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.98 |
32.98 |
32.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.07 |
5.03 |
11.59 |
| PBDTM(%) |
15.59 |
4.57 |
11.30 |
| PATM(%) |
8.24 |
0.68 |
5.40 |