Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	475.03	419.86	515.67	402.07	283.73
Other Income	3.83	4.41	1.75	0.35	0.23
Stock Adjustments	2.23	1.62	-1.06	1.21	-3.40
Total Income	481.09	425.89	516.36	403.63	280.56
EXPENDITURE :
Raw Materials	345.57	284.38	381.50	302.85	206.95
Power and Fuel Cost	32.59	25.95	25.05	20.39	19.52
Other Manufacturing Expenses	19.05	19.90	19.53	21.92	18.66
Selling and Administration Expenses	5.08	4.95	3.56	3.70	2.73
Miscellaneous Expenses	1.18	0.81	0.50	0.43	0.38
Employee Benefit Expenses	11.08	8.55	7.29	5.57	4.41
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	66.53	81.36	78.92	48.76	27.91
Interest	2.04	2.90	3.48	4.24	6.05
Gross Profit	64.49	78.46	75.44	44.52	21.86
Depreciation	7.93	5.84	6.44	7.14	7.22
Profit Before Tax	56.56	72.62	69.00	37.38	14.64
Current Tax	12.75	18.49	17.81	9.51	3.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.99	0.01	0.08	0.37	0.97
Reported Net Profit	41.83	54.12	51.11	27.50	9.73
Extraordinary Items	0.00	0.32	0.00	-0.01	0.01
Adjusted Net Profit	41.83	53.80	51.11	27.51	9.72
Adjustment below Net Profit	0.20	-19.80	0.06	0.00	0.00
Profit/Loss Balance carried down	146.17	111.85	60.69	33.50	23.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	188.20	146.17	111.85	61.00	33.50
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.68	21.89	103.38	55.62	19.69
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	116.53	76.19	272.26	168.33	112.71
Book Value(Adj)-Unit Curr	116.53	-	-	-	-