| Gross Sales |
184.96 |
150.05 |
139.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
184.96 |
150.05 |
139.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.05 |
1.91 |
0.99 |
| Total Income |
187.02 |
151.97 |
139.99 |
| Total Expenditure |
158.17 |
130.33 |
120.85 |
| PBIDT |
28.84 |
21.64 |
19.14 |
| Interest |
1.99 |
2.09 |
3.98 |
| PBDT |
26.86 |
19.55 |
15.16 |
| Depreciation |
1.85 |
1.70 |
1.69 |
| Tax |
7.55 |
3.62 |
3.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
0.63 |
0.28 |
| Reported Profit After Tax |
17.15 |
13.60 |
9.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.15 |
13.60 |
9.62 |
| EPS (Unit Curr.) |
2.66 |
3.25 |
1.89 |
| EPS (Adj) (Unit Curr.) |
2.66 |
3.25 |
1.89 |
| Calculated EPS (Unit Curr.) |
2.66 |
2.11 |
1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
2.11 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.63 |
8.43 |
5.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.63 |
8.43 |
5.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.26 |
32.26 |
32.26 |
| Reserve & Surplus |
0.00 |
0.00 |
371.57 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.59 |
14.42 |
13.77 |
| PBDTM(%) |
14.52 |
13.03 |
10.91 |
| PATM(%) |
9.27 |
9.06 |
6.92 |