| Gross Sales |
225.45 |
177.48 |
130.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
225.45 |
177.48 |
130.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.84 |
0.27 |
1.05 |
| Total Income |
226.29 |
177.75 |
131.97 |
| Total Expenditure |
191.87 |
154.03 |
116.17 |
| PBIDT |
34.42 |
23.72 |
15.80 |
| Interest |
1.89 |
2.11 |
1.74 |
| PBDT |
32.53 |
21.62 |
14.06 |
| Depreciation |
2.47 |
2.34 |
2.23 |
| Tax |
6.56 |
4.99 |
2.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
0.31 |
1.16 |
| Reported Profit After Tax |
22.45 |
13.98 |
8.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.45 |
13.98 |
8.08 |
| EPS (Unit Curr.) |
3.48 |
2.17 |
1.25 |
| EPS (Adj) (Unit Curr.) |
3.48 |
2.17 |
1.25 |
| Calculated EPS (Unit Curr.) |
3.48 |
2.17 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
3.48 |
2.17 |
1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.92 |
8.67 |
5.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.92 |
8.67 |
5.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.26 |
32.26 |
32.26 |
| Reserve & Surplus |
0.00 |
0.00 |
420.95 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.27 |
13.36 |
12.07 |
| PBDTM(%) |
14.43 |
12.18 |
10.74 |
| PATM(%) |
9.96 |
7.88 |
6.17 |