| Gross Sales |
139.00 |
146.39 |
183.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.00 |
146.39 |
183.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.99 |
0.32 |
0.79 |
| Total Income |
139.99 |
146.71 |
183.83 |
| Total Expenditure |
120.85 |
129.81 |
156.31 |
| PBIDT |
19.14 |
16.90 |
27.52 |
| Interest |
3.98 |
4.23 |
4.45 |
| PBDT |
15.16 |
12.67 |
23.07 |
| Depreciation |
1.69 |
1.60 |
1.54 |
| Tax |
3.57 |
3.10 |
5.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.31 |
-0.08 |
| Reported Profit After Tax |
9.62 |
7.66 |
15.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.62 |
7.66 |
15.63 |
| EPS (Unit Curr.) |
1.89 |
1.42 |
2.89 |
| EPS (Adj) (Unit Curr.) |
1.89 |
1.42 |
2.89 |
| Calculated EPS (Unit Curr.) |
1.49 |
1.42 |
2.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.49 |
1.42 |
2.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.97 |
5.66 |
11.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.97 |
5.66 |
11.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.26 |
27.05 |
27.05 |
| Reserve & Surplus |
371.57 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.77 |
11.54 |
15.03 |
| PBDTM(%) |
10.91 |
8.65 |
12.60 |
| PATM(%) |
6.92 |
5.23 |
8.54 |