Kross Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 32.26 | 27.05 | 13.52 | 13.52 | 13.52 |
Reserves | 402.25 | 119.76 | 88.58 | 58.88 | 46.39 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 434.51 | 146.81 | 102.10 | 72.40 | 59.91 |
Secured Loans | 30.90 | 115.35 | 86.43 | 84.92 | 82.62 |
Unsecured Loans | 3.05 | 2.55 | 1.83 | 1.13 | 0.86 |
Total Debt | 33.95 | 117.90 | 88.26 | 86.05 | 83.48 |
Other Liabilities | 5.15 | 4.90 | 4.56 | 4.56 | 4.43 |
Total Liabilities | 473.61 | 269.61 | 194.92 | 163.01 | 147.82 |
APPLICATION OF FUNDS : | |||||
Gross Block | 195.59 | 162.44 | 139.83 | 122.30 | 100.03 |
Less: Accumulated Depreciation | 63.17 | 56.43 | 50.67 | 46.45 | 40.99 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 132.42 | 106.01 | 89.16 | 75.85 | 59.04 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.55 | 5.43 | 0.00 | 0.00 | 11.08 |
Investments | 6.06 | 0.56 | 0.14 | 0.11 | 0.13 |
Current Assets, Loans & Advances | |||||
Inventories | 98.55 | 83.52 | 62.20 | 41.37 | 43.05 |
Sundry Debtors | 181.92 | 109.84 | 51.81 | 50.35 | 40.96 |
Cash and Bank Balance | 84.28 | 10.51 | 14.25 | 0.62 | 0.60 |
Loans and Advances | 19.32 | 29.75 | 23.13 | 20.40 | 12.10 |
Total Current Assets | 384.06 | 233.62 | 151.38 | 112.75 | 96.70 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 88.23 | 67.15 | 44.72 | 26.88 | 20.11 |
Provisions | 4.03 | 9.32 | 5.30 | 2.31 | 1.45 |
Total CL & Provisions | 92.27 | 76.47 | 50.01 | 29.19 | 21.56 |
Net Current Assets | 291.80 | 157.15 | 101.37 | 83.56 | 75.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.76 | 2.54 | 0.00 | 1.40 | 1.32 |
Deferred Tax Liability | 10.17 | 8.47 | 5.64 | 6.39 | 6.01 |
Net Deferred Tax | -7.41 | -5.93 | -5.64 | -4.99 | -4.69 |
Other Assets | 50.19 | 6.38 | 9.90 | 8.49 | 7.10 |
Total Assets | 473.61 | 269.60 | 194.93 | 163.02 | 147.82 |
Contingent Liabilities | 37.25 | 36.36 | 36.85 | 35.24 | 17.89 |