Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	620.41	620.25	488.63	297.46	183.77
Other Income	5.27	1.21	0.73	0.43	0.44
Stock Adjustments	-1.59	22.78	4.46	-0.72	-1.45
Total Income	624.09	644.24	493.82	297.17	182.76
EXPENDITURE :
Raw Materials	352.34	378.68	294.17	159.57	87.28
Power and Fuel Cost	23.24	25.66	15.84	7.98	8.21
Other Manufacturing Expenses	103.81	101.37	37.93	68.99	43.46
Selling and Administration Expenses	12.94	15.83	8.26	8.98	6.74
Miscellaneous Expenses	10.70	10.30	53.92	1.49	1.30
Employee Benefit Expenses	34.54	30.42	25.44	20.18	16.16
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	86.53	81.98	58.25	29.97	19.61
Interest	12.29	14.90	12.22	8.16	9.02
Gross Profit	74.24	67.08	46.03	21.81	10.59
Depreciation	6.85	5.79	4.32	5.50	4.76
Profit Before Tax	67.39	61.29	41.71	16.31	5.83
Current Tax	17.83	16.05	10.18	3.95	1.78
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.53	0.36	0.60	0.19	-0.71
Reported Net Profit	48.03	44.88	30.93	12.17	4.77
Extraordinary Items	0.03	0.00	0.00	0.01	0.04
Adjusted Net Profit	48.00	44.88	30.93	12.16	4.73
Adjustment below Net Profit	-0.17	-5.90	0.12	0.33	0.00
Profit/Loss Balance carried down	119.76	80.77	51.07	38.58	33.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-2.92	0.00	1.35	0.00	0.00
P & L Balance carried down	170.54	119.76	80.77	51.07	38.58
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.44	8.30	22.87	9.00	3.53
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	67.35	27.14	75.51	53.54	44.30
Book Value(Adj)-Unit Curr	67.35	-	-	-	-