| Gross Sales |
193.81 |
116.60 |
82.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
193.81 |
116.60 |
82.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.15 |
0.16 |
| Total Income |
194.02 |
116.75 |
82.61 |
| Total Expenditure |
172.00 |
102.65 |
68.22 |
| PBIDT |
22.02 |
14.10 |
14.39 |
| Interest |
3.06 |
2.54 |
1.78 |
| PBDT |
18.95 |
11.56 |
12.61 |
| Depreciation |
0.79 |
0.76 |
0.48 |
| Tax |
5.05 |
2.73 |
3.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.01 |
0.00 |
| Reported Profit After Tax |
13.09 |
8.07 |
9.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.09 |
8.07 |
9.08 |
| EPS (Unit Curr.) |
3.27 |
2.02 |
2.27 |
| EPS (Adj) (Unit Curr.) |
3.27 |
2.02 |
2.27 |
| Calculated EPS (Unit Curr.) |
3.27 |
2.02 |
2.27 |
| Calculated EPS (Adj) (Unit Curr.) |
3.27 |
2.02 |
2.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.09 |
8.07 |
9.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.09 |
8.07 |
9.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.36 |
12.09 |
17.45 |
| PBDTM(%) |
9.78 |
9.91 |
15.29 |
| PATM(%) |
6.75 |
6.92 |
11.01 |