| Gross Sales |
145.08 |
75.58 |
137.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.08 |
75.58 |
137.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.04 |
0.08 |
| Total Income |
145.21 |
75.62 |
137.37 |
| Total Expenditure |
116.87 |
62.60 |
122.70 |
| PBIDT |
28.34 |
13.02 |
14.67 |
| Interest |
2.55 |
2.58 |
2.45 |
| PBDT |
25.78 |
10.44 |
12.23 |
| Depreciation |
0.86 |
0.85 |
0.82 |
| Tax |
6.35 |
2.49 |
3.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.02 |
-0.28 |
| Reported Profit After Tax |
18.56 |
7.12 |
8.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.56 |
7.12 |
8.57 |
| EPS (Unit Curr.) |
4.64 |
1.78 |
2.14 |
| EPS (Adj) (Unit Curr.) |
4.64 |
1.78 |
2.14 |
| Calculated EPS (Unit Curr.) |
4.64 |
1.78 |
2.14 |
| Calculated EPS (Adj) (Unit Curr.) |
4.64 |
1.78 |
2.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.56 |
7.12 |
8.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.56 |
7.12 |
8.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.53 |
17.23 |
10.69 |
| PBDTM(%) |
17.77 |
13.81 |
8.91 |
| PATM(%) |
12.79 |
9.42 |
6.24 |