Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	530.15	327.44	287.93	252.11	106.99
Other Income	0.60	0.38	1.70	0.42	0.72
Stock Adjustments	20.03	47.17	37.75	27.95	6.95
Total Income	550.78	374.99	327.38	280.48	114.66
EXPENDITURE :
Raw Materials	438.63	308.52	263.42	236.31	82.31
Power and Fuel Cost	0.67	0.48	0.00	0.00	0.00
Other Manufacturing Expenses	20.97	11.37	10.24	6.83	3.43
Selling and Administration Expenses	10.61	7.31	7.05	4.56	2.53
Miscellaneous Expenses	1.60	0.74	0.39	0.18	0.89
Employee Benefit Expenses	13.00	7.70	6.81	5.41	4.33
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	65.30	38.87	39.47	27.20	21.16
Interest	9.95	7.88	8.33	6.18	6.26
Gross Profit	55.35	30.99	31.14	21.02	14.90
Depreciation	2.84	1.37	1.37	1.40	1.52
Profit Before Tax	52.51	29.62	29.77	19.62	13.38
Current Tax	13.95	7.74	6.93	5.59	3.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.24	0.31	0.51	-0.38	0.13
Reported Net Profit	38.80	21.57	22.33	14.41	9.75
Extraordinary Items	0.00	-0.01	-0.04	0.00	0.30
Adjusted Net Profit	38.80	21.58	22.37	14.41	9.45
Adjustment below Net Profit	0.00	0.00	-25.70	0.00	-0.13
Profit/Loss Balance carried down	83.85	62.28	65.65	50.89	41.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.18
P & L Balance carried down	122.65	83.85	62.28	65.29	50.89
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.70	5.39	7.44	36.01	24.37
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	61.26	51.87	30.82	175.08	138.88
Book Value(Adj)-Unit Curr	61.26	51.87	-	-	-