| Gross Sales |
40.63 |
28.42 |
28.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.63 |
28.42 |
28.70 |
| Other Operating Income |
0.77 |
0.93 |
1.18 |
| Other Income |
138.54 |
15.56 |
16.27 |
| Total Income |
179.95 |
44.91 |
46.15 |
| Total Expenditure |
46.83 |
34.53 |
38.06 |
| PBIDT |
133.12 |
10.38 |
8.09 |
| Interest |
2.74 |
4.89 |
4.16 |
| PBDT |
130.38 |
5.50 |
3.94 |
| Depreciation |
2.17 |
1.23 |
1.32 |
| Tax |
1.11 |
-1.96 |
-2.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.48 |
0.45 |
-2.68 |
| Reported Profit After Tax |
127.58 |
5.77 |
8.25 |
| Extra-ordinary Items |
125.32 |
12.03 |
9.64 |
| Adjusted Profit After Extra-ordinary item |
2.26 |
-6.26 |
-1.39 |
| EPS (Unit Curr.) |
8.12 |
0.37 |
0.53 |
| EPS (Adj) (Unit Curr.) |
8.12 |
0.37 |
0.53 |
| Calculated EPS (Unit Curr.) |
8.12 |
0.37 |
0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
8.12 |
0.37 |
0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.50 |
1.47 |
2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.50 |
1.47 |
2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.41 |
31.41 |
31.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
327.64 |
36.52 |
28.19 |
| PBDTM(%) |
320.90 |
19.35 |
13.73 |
| PATM(%) |
314.00 |
20.30 |
28.75 |