| Oricon Enterprises Ltd | Industry : (Packaging) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 31.41 | 31.41 | 31.41 | 31.41 | 31.41 |
| Reserves | 1,051.39 | 972.26 | 886.13 | 978.63 | 724.10 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,082.80 | 1,003.67 | 917.54 | 1,010.04 | 755.51 |
| Secured Loans | 2.24 | 105.89 | 79.14 | 103.77 | 148.18 |
| Unsecured Loans | 8.73 | 92.49 | 89.97 | 24.01 | 30.13 |
| Total Debt | 10.97 | 198.38 | 169.11 | 127.78 | 178.31 |
| Other Liabilities | 8.66 | 8.79 | 10.34 | 14.14 | 14.55 |
| Total Liabilities | 1,102.43 | 1,210.84 | 1,096.99 | 1,151.96 | 948.37 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 378.18 | 364.87 | 812.52 | 767.11 | 727.46 |
| Less: Accumulated Depreciation | 129.16 | 126.09 | 363.75 | 335.41 | 305.40 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 249.02 | 238.78 | 448.77 | 431.70 | 422.06 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.73 | 0.48 | 7.99 | 5.45 | 2.17 |
| Investments | 590.48 | 425.55 | 318.62 | 377.69 | 265.82 |
| Current Assets, Loans & Advances | |||||
| Inventories | 31.93 | 40.08 | 106.89 | 110.30 | 116.47 |
| Sundry Debtors | 39.60 | 35.88 | 115.46 | 127.78 | 118.92 |
| Cash and Bank Balance | 22.40 | 7.53 | 9.57 | 2.28 | 9.46 |
| Loans and Advances | 169.16 | 543.48 | 125.34 | 57.73 | 43.87 |
| Total Current Assets | 263.09 | 626.98 | 357.26 | 298.08 | 288.72 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 41.77 | 115.40 | 89.00 | 75.76 | 73.86 |
| Provisions | 2.77 | 1.56 | 3.53 | 5.88 | 2.51 |
| Total CL & Provisions | 44.54 | 116.95 | 92.53 | 81.64 | 76.37 |
| Net Current Assets | 218.55 | 510.02 | 264.73 | 216.43 | 212.35 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.44 | 5.05 | 5.24 | 5.08 | 0.00 |
| Deferred Tax Liability | 17.49 | 25.37 | 18.30 | 30.79 | 20.13 |
| Net Deferred Tax | -11.05 | -20.32 | -13.06 | -25.71 | -20.13 |
| Other Assets | 53.71 | 56.32 | 69.95 | 146.39 | 66.08 |
| Total Assets | 1,102.43 | 1,210.84 | 1,097.00 | 1,151.95 | 948.36 |
| Contingent Liabilities | 26.52 | 24.95 | 26.44 | 24.93 | 23.15 |