| Gross Sales |
6,549.00 |
7,731.00 |
6,671.00 |
| Excise Duty |
3,603.00 |
4,299.00 |
3,828.00 |
| Net Sales |
2,946.00 |
3,432.00 |
2,843.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
170.00 |
190.00 |
34.00 |
| Total Income |
3,116.00 |
3,622.00 |
2,877.00 |
| Total Expenditure |
2,441.00 |
2,909.00 |
2,336.00 |
| PBIDT |
675.00 |
713.00 |
541.00 |
| Interest |
22.00 |
20.00 |
25.00 |
| PBDT |
653.00 |
693.00 |
516.00 |
| Depreciation |
68.00 |
72.00 |
69.00 |
| Tax |
129.00 |
149.00 |
104.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.00 |
-1.00 |
8.00 |
| Reported Profit After Tax |
451.00 |
473.00 |
335.00 |
| Extra-ordinary Items |
0.00 |
-49.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
451.00 |
522.40 |
335.00 |
| EPS (Unit Curr.) |
6.20 |
6.50 |
4.61 |
| EPS (Adj) (Unit Curr.) |
6.20 |
6.50 |
4.61 |
| Calculated EPS (Unit Curr.) |
6.22 |
6.52 |
4.62 |
| Calculated EPS (Adj) (Unit Curr.) |
6.22 |
6.52 |
4.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.88 |
26.10 |
18.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.88 |
26.10 |
18.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
145.00 |
145.00 |
145.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.91 |
20.78 |
19.03 |
| PBDTM(%) |
22.17 |
20.19 |
18.15 |
| PATM(%) |
15.31 |
13.78 |
11.78 |