Profit & Loss

  • Company Name :
United Spirits Ltd Industry : (Alcoholic Beverages)
  • BSE Code:
  • 532432
  • NSE Symbol:
  • UNITDSPR
  • P/E(TTM):
  • 65.28
  • ISIN Demat:
  • INE854D01024
  • Div & Yield%:
  • 0.83
  • EPS(TTM):
  • 22.10
  • Book Value(₹):
  • 108.33
  • Market Cap(₹Cr.):
  • 104,931.27
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 25,389.00 27,578.00 30,773.10 27,176.40 28,589.20
Excise Duty 14,697.00 17,204.00 21,349.40 19,287.20 19,498.30
Net Sales 10,692.00 10,374.00 9,423.70 7,889.20 9,090.90
Other Income 366.00 454.00 56.40 64.60 147.90
Stock Adjustments -119.00 129.00 82.80 -130.20 -107.40
Total Income 10,939.00 10,957.00 9,562.90 7,823.60 9,131.40
EXPENDITURE :          
Raw Materials 3,937.00 4,361.00 3,511.90 2,828.40 3,419.20
Power and Fuel Cost 18.00 16.00 18.00 18.00 21.20
Other Manufacturing Expenses 2,168.00 2,030.00 2,061.00 1,708.40 1,681.50
Selling and Administration Expenses 2,098.00 2,017.00 1,707.30 1,581.80 1,845.40
Miscellaneous Expenses 149.00 262.00 227.00 262.50 96.90
Employee Benefit Expenses 543.00 607.00 649.60 540.40 514.30
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 2,026.00 1,664.00 1,388.10 884.10 1,552.90
Interest 76.00 104.00 88.00 165.80 190.70
Gross Profit 1,950.00 1,560.00 1,300.10 718.30 1,362.20
Depreciation 264.00 271.00 288.60 249.30 227.50
Profit Before Tax 1,686.00 1,289.00 1,011.50 469.00 1,134.70
Current Tax 393.00 252.00 148.70 172.70 392.00
Fringe Benefit tax - - - - -
Deferred Tax -19.00 -15.00 11.90 -14.00 38.00
Reported Net Profit 1,312.00 1,052.00 850.90 310.30 704.70
Extraordinary Items 42.61 164.84 -116.94 -84.16 5.29
Adjusted Net Profit 1,269.39 887.16 967.84 394.46 699.41
Adjustment below Net Profit -2.00 -1.00 -106.80 5.70 -27.40
Profit/Loss Balance carried down -51.00 -1,102.00 -1,846.30 -2,162.30 -2,839.60
Statutory Appropriations - - - - -
Appropriations 291.00 - - - -
P & L Balance carried down 968.00 -51.00 -1,102.20 -1,846.30 -2,162.30
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 450.00 - - - -
Dividend Per Share(Rs) 9.00 - - - -
Earnings Per Share-Unit Curr 18.10 14.51 11.70 4.27 9.70
Earnings Per Share(Adj)-Unit Curr 18.10 14.51 11.70 4.27 9.70
Book Value 96.04 81.99 67.25 56.80 52.44
Book Value(Adj)-Unit Curr 96.04 81.99 67.25 56.80 52.44