| Gross Sales |
307.99 |
272.93 |
267.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
307.99 |
272.93 |
267.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.29 |
4.14 |
5.48 |
| Total Income |
313.28 |
277.07 |
273.24 |
| Total Expenditure |
278.26 |
248.76 |
288.87 |
| PBIDT |
35.02 |
28.31 |
-15.63 |
| Interest |
0.86 |
1.07 |
1.36 |
| PBDT |
34.16 |
27.24 |
-16.99 |
| Depreciation |
4.63 |
4.56 |
4.44 |
| Tax |
8.53 |
6.27 |
3.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.99 |
-0.40 |
-9.20 |
| Reported Profit After Tax |
21.99 |
16.81 |
-16.09 |
| Extra-ordinary Items |
-0.98 |
0.00 |
-37.86 |
| Adjusted Profit After Extra-ordinary item |
22.97 |
16.81 |
21.77 |
| EPS (Unit Curr.) |
12.64 |
9.67 |
-11.84 |
| EPS (Adj) (Unit Curr.) |
12.64 |
9.67 |
-11.84 |
| Calculated EPS (Unit Curr.) |
12.64 |
9.66 |
-11.83 |
| Calculated EPS (Adj) (Unit Curr.) |
12.64 |
9.66 |
-11.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
50.55 |
38.64 |
-47.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
50.55 |
38.64 |
-47.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
13.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.37 |
10.37 |
-5.84 |
| PBDTM(%) |
11.09 |
9.98 |
-6.35 |
| PATM(%) |
7.14 |
6.16 |
-6.01 |