Profit & Loss

  • Company Name :
Ador Welding Ltd Industry : (Capital Goods-Non Electrical Equipment)
  • BSE Code:
  • 517041
  • NSE Symbol:
  • ADOR
  • P/E(TTM):
  • 21.91
  • ISIN Demat:
  • INE045A01017
  • Div & Yield%:
  • 2.37
  • EPS(TTM):
  • 38.50
  • Book Value(₹):
  • 296.33
  • Market Cap(₹Cr.):
  • 1,468.01
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 883.83 776.76 661.48 447.28 525.56
Excise Duty - - - - -
Net Sales 883.83 776.76 661.48 447.28 525.56
Other Income 13.07 6.67 14.46 7.31 9.08
Stock Adjustments -14.93 13.96 9.90 11.89 0.58
Total Income 881.97 797.39 685.84 466.48 535.22
EXPENDITURE :          
Raw Materials 577.31 537.08 479.75 335.67 368.72
Power and Fuel Cost 16.42 16.18 14.55 10.36 11.33
Other Manufacturing Expenses 37.36 30.17 25.00 18.25 19.71
Selling and Administration Expenses 60.79 49.38 33.17 20.51 25.70
Miscellaneous Expenses 13.13 13.21 9.80 40.55 16.56
Employee Benefit Expenses 72.63 56.85 48.66 37.56 42.41
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 104.33 94.52 74.91 3.58 50.79
Interest 5.36 3.80 5.80 8.16 10.04
Gross Profit 98.97 90.72 69.11 -4.58 40.75
Depreciation 13.42 11.61 10.90 11.10 10.68
Profit Before Tax 85.55 79.11 58.21 -15.68 30.07
Current Tax 21.92 21.55 14.87 1.58 8.55
Fringe Benefit tax - - - - -
Deferred Tax 0.44 -1.73 -1.68 -5.27 -4.10
Reported Net Profit 63.19 59.29 45.02 -11.99 25.62
Extraordinary Items 0.31 -0.50 6.63 -27.26 -0.07
Adjusted Net Profit 62.88 59.79 38.39 15.27 25.69
Adjustment below Net Profit -0.52 -0.68 -0.61 0.52 -1.47
Profit/Loss Balance carried down 155.09 118.00 73.59 89.21 88.77
Statutory Appropriations - - - - -
Appropriations 29.73 21.52 - 2.83 23.71
P & L Balance carried down 188.03 155.09 118.00 74.91 89.21
Dividend - - - - 8.84
Preference Dividend - - - - -
Equity Dividend (%) 185.00 175.00 125.00 - 65.00
Dividend Per Share(Rs) 18.50 17.50 12.50 - 6.50
Earnings Per Share-Unit Curr 46.46 43.60 33.10 -8.82 18.84
Earnings Per Share(Adj)-Unit Curr 46.46 43.60 33.10 -8.82 18.84
Book Value 266.46 237.88 207.29 174.58 183.01
Book Value(Adj)-Unit Curr 266.46 237.88 207.29 174.58 183.01