| Gross Sales |
621.97 |
393.72 |
375.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
621.97 |
393.72 |
375.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.17 |
0.18 |
| Total Income |
622.12 |
393.89 |
375.34 |
| Total Expenditure |
602.47 |
377.41 |
360.01 |
| PBIDT |
19.64 |
16.48 |
15.33 |
| Interest |
0.96 |
1.15 |
0.76 |
| PBDT |
18.68 |
15.33 |
14.56 |
| Depreciation |
0.19 |
0.05 |
0.05 |
| Tax |
6.41 |
2.84 |
3.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
0.05 |
0.02 |
| Reported Profit After Tax |
12.49 |
12.38 |
10.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.49 |
12.38 |
10.78 |
| EPS (Unit Curr.) |
5.05 |
5.00 |
4.36 |
| EPS (Adj) (Unit Curr.) |
5.05 |
5.00 |
4.36 |
| Calculated EPS (Unit Curr.) |
5.05 |
5.00 |
4.36 |
| Calculated EPS (Adj) (Unit Curr.) |
5.05 |
5.00 |
4.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.20 |
20.01 |
17.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.20 |
20.01 |
17.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.75 |
24.75 |
24.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.16 |
4.19 |
4.09 |
| PBDTM(%) |
3.00 |
3.89 |
3.88 |
| PATM(%) |
2.01 |
3.14 |
2.87 |