Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,771.93	820.78	480.66	256.94	381.81
Other Income	0.61	0.75	1.16	1.05	0.62
Stock Adjustments	56.16	72.95	22.06	4.72	14.77
Total Income	1,828.70	894.48	503.88	262.71	397.20
EXPENDITURE :
Raw Materials	1,757.95	849.06	484.69	249.92	381.96
Power and Fuel Cost	0.07	0.06	0.04	0.04	0.03
Other Manufacturing Expenses	0.58	0.25	0.36	0.38	0.00
Selling and Administration Expenses	1.68	1.61	0.76	0.38	0.31
Miscellaneous Expenses	1.73	0.38	0.22	2.78	6.04
Employee Benefit Expenses	1.45	1.33	0.99	0.66	0.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	65.24	41.78	16.80	8.55	8.24
Interest	4.04	4.81	6.46	4.25	4.54
Gross Profit	61.20	36.97	10.34	4.30	3.70
Depreciation	0.34	0.27	0.07	0.09	0.06
Profit Before Tax	60.86	36.70	10.27	4.21	3.64
Current Tax	16.07	9.70	2.71	0.96	0.88
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.14	-0.32	0.00	-0.01	0.00
Reported Net Profit	44.92	27.32	7.56	3.27	2.76
Extraordinary Items	0.00	0.03	0.22	0.24	0.11
Adjusted Net Profit	44.92	27.29	7.34	3.03	2.65
Adjustment below Net Profit	0.00	-0.02	-0.23	0.00	0.00
Profit/Loss Balance carried down	53.42	26.12	18.78	15.52	12.76
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.24	0.00	0.00	0.00	0.00
P & L Balance carried down	97.11	53.42	26.12	18.78	15.52
Dividend	1.24	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	18.15	11.04	7.62	3.29	2.77
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	93.53	75.87	36.30	28.91	25.63
Book Value(Adj)-Unit Curr	93.53	75.87	-	-	-