| Gross Sales |
41.67 |
12.78 |
23.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.67 |
12.78 |
23.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.20 |
3.85 |
4.49 |
| Total Income |
44.87 |
16.63 |
28.26 |
| Total Expenditure |
48.72 |
29.29 |
41.42 |
| PBIDT |
-3.85 |
-12.66 |
-13.16 |
| Interest |
0.92 |
0.37 |
0.25 |
| PBDT |
-4.77 |
-13.03 |
-13.41 |
| Depreciation |
10.53 |
9.76 |
8.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-1.00 |
-1.01 |
| Reported Profit After Tax |
-15.06 |
-21.78 |
-20.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.06 |
-21.78 |
-20.40 |
| EPS (Unit Curr.) |
-3.45 |
-4.99 |
-4.70 |
| EPS (Adj) (Unit Curr.) |
-3.45 |
-4.99 |
-4.70 |
| Calculated EPS (Unit Curr.) |
-3.48 |
-5.04 |
-4.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.48 |
-5.04 |
-4.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.93 |
-20.17 |
-18.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.93 |
-20.17 |
-18.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.25 |
43.19 |
43.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-9.24 |
-99.06 |
-55.36 |
| PBDTM(%) |
-11.45 |
-101.96 |
-56.42 |
| PATM(%) |
-36.14 |
-170.42 |
-85.82 |