| Gross Sales |
23.77 |
18.50 |
37.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.77 |
18.50 |
37.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.49 |
4.89 |
5.84 |
| Total Income |
28.26 |
23.39 |
43.04 |
| Total Expenditure |
41.42 |
33.01 |
51.38 |
| PBIDT |
-13.16 |
-9.62 |
-8.34 |
| Interest |
0.25 |
0.23 |
0.78 |
| PBDT |
-13.41 |
-9.85 |
-9.12 |
| Depreciation |
8.00 |
7.44 |
7.20 |
| Tax |
0.00 |
3.96 |
-3.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.01 |
-0.58 |
-0.76 |
| Reported Profit After Tax |
-20.40 |
-20.67 |
-12.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-20.40 |
-20.67 |
-12.20 |
| EPS (Unit Curr.) |
-4.70 |
-4.78 |
-2.82 |
| EPS (Adj) (Unit Curr.) |
-4.70 |
-4.78 |
-2.82 |
| Calculated EPS (Unit Curr.) |
-4.74 |
-4.80 |
-2.84 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.74 |
-4.80 |
-2.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
-18.94 |
-19.21 |
-11.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-18.94 |
-19.21 |
-11.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.08 |
43.04 |
43.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-55.36 |
-52.00 |
-22.42 |
| PBDTM(%) |
-56.42 |
-53.24 |
-24.52 |
| PATM(%) |
-85.82 |
-111.73 |
-32.80 |