Profit & Loss

  • Company Name :
Ideaforge Technology Ltd Industry : (Aerospace & Defence)
  • BSE Code:
  • 543932
  • NSE Symbol:
  • IDEAFORGE
  • P/E(TTM):
  • -
  • ISIN Demat:
  • INE349Y01013
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • 143.98
  • Market Cap(₹Cr.):
  • 2,307.52
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 165.94 317.02 186.01 159.44 34.93
Excise Duty - - - - -
Net Sales 165.94 317.02 186.01 159.44 34.93
Other Income 21.22 30.41 10.40 2.01 1.33
Stock Adjustments -12.33 -11.68 36.88 10.17 3.79
Total Income 174.83 335.75 233.29 171.62 40.05
EXPENDITURE :          
Raw Materials 100.18 151.11 96.67 51.92 22.75
Power and Fuel Cost 1.41 1.18 0.59 0.20 0.07
Other Manufacturing Expenses 10.49 9.72 7.14 5.34 1.14
Selling and Administration Expenses 46.62 39.70 21.85 10.47 6.34
Miscellaneous Expenses 3.10 2.53 1.60 0.88 0.46
Employee Benefit Expenses 106.75 90.60 66.93 35.71 19.25
Less: Preoperative Expenditure 72.80 49.48 19.96 9.47 -
Total Expenses 195.75 245.35 174.81 95.06 -
Operating Profit -20.91 90.39 58.46 76.56 -9.96
Interest 2.33 4.70 5.81 19.10 1.19
Gross Profit -23.24 85.69 52.65 57.46 -11.15
Depreciation 29.22 21.17 11.86 7.28 3.14
Profit Before Tax -52.46 64.52 40.79 50.18 -14.29
Current Tax - 20.78 12.13 7.97 -
Fringe Benefit tax - - - - -
Deferred Tax -1.10 -4.12 -3.32 -1.80 -
Reported Net Profit -51.37 47.85 31.99 44.01 -14.29
Extraordinary Items 2.91 1.73 1.45 0.02 -
Adjusted Net Profit -54.28 46.12 30.54 43.99 -14.29
Adjustment below Net Profit -0.32 -0.27 -0.01 0.03 -
Profit/Loss Balance carried down 84.55 36.97 5.00 -39.04 -24.11
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 32.86 84.55 36.97 5.00 -38.40
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr -11.92 11.16 14.99 4,944.49 -1,460.44
Earnings Per Share(Adj)-Unit Curr -11.92 11.16 - - -
Book Value 144.40 154.64 152.16 12,403.93 6,168.79
Book Value(Adj)-Unit Curr 144.40 154.64 - - -