Ideaforge Technology Ltd | Industry : (Aerospace & Defence) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 43.08 | 42.89 | 21.34 | 0.09 | 0.10 |
Reserves | 579.01 | 620.30 | 303.32 | 110.31 | 60.26 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.07 | 52.91 | 0.00 |
Total Shareholders Funds | 622.09 | 663.19 | 324.73 | 163.31 | 60.36 |
Secured Loans | 0.00 | 0.00 | 86.50 | 0.02 | 20.31 |
Unsecured Loans | 16.47 | 14.49 | 14.06 | 16.35 | 44.89 |
Total Debt | 16.47 | 14.49 | 100.56 | 16.37 | 65.20 |
Other Liabilities | 4.86 | 2.94 | 2.51 | 2.40 | 1.94 |
Total Liabilities | 643.42 | 680.62 | 427.80 | 182.08 | 127.50 |
APPLICATION OF FUNDS : | |||||
Gross Block | 172.93 | 111.40 | 70.57 | 35.70 | 52.46 |
Less: Accumulated Depreciation | 76.35 | 44.29 | 21.86 | 9.49 | 28.24 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 96.58 | 67.11 | 48.71 | 26.21 | 24.22 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 99.90 | 53.80 | 24.92 | 19.09 | 0.00 |
Investments | 136.56 | 94.55 | 125.08 | 10.65 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 90.68 | 97.22 | 104.68 | 48.91 | 23.42 |
Sundry Debtors | 59.51 | 47.39 | 57.82 | 20.31 | 23.53 |
Cash and Bank Balance | 92.46 | 268.38 | 6.50 | 35.08 | 20.72 |
Loans and Advances | 76.04 | 100.82 | 90.63 | 28.66 | 13.97 |
Total Current Assets | 318.69 | 513.81 | 259.62 | 132.96 | 81.64 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 24.54 | 49.92 | 47.18 | 33.82 | 10.34 |
Provisions | 17.00 | 15.03 | 12.96 | 6.44 | 0.72 |
Total CL & Provisions | 41.54 | 64.95 | 60.14 | 40.26 | 11.06 |
Net Current Assets | 277.15 | 448.87 | 199.48 | 92.70 | 70.58 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 11.68 | 10.58 | 5.75 | 2.30 | 0.00 |
Deferred Tax Liability | 1.05 | 1.16 | 0.54 | 0.41 | 0.00 |
Net Deferred Tax | 10.63 | 9.42 | 5.21 | 1.89 | 0.00 |
Other Assets | 22.61 | 6.87 | 24.40 | 31.54 | 15.01 |
Total Assets | 643.42 | 680.62 | 427.79 | 182.08 | 112.44 |
Contingent Liabilities | 3.52 | 6.96 | 6.96 | 3.52 | 4.47 |