| Gross Sales |
254.56 |
229.99 |
204.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
254.56 |
229.99 |
204.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.50 |
1.30 |
0.61 |
| Total Income |
255.06 |
231.29 |
204.83 |
| Total Expenditure |
233.99 |
205.50 |
179.63 |
| PBIDT |
21.07 |
25.79 |
25.21 |
| Interest |
3.76 |
4.11 |
4.77 |
| PBDT |
17.31 |
21.68 |
20.44 |
| Depreciation |
4.10 |
3.48 |
2.99 |
| Tax |
2.84 |
-0.36 |
3.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.95 |
6.27 |
1.93 |
| Reported Profit After Tax |
11.31 |
12.28 |
12.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.31 |
12.28 |
12.51 |
| EPS (Unit Curr.) |
2.24 |
2.44 |
3.05 |
| EPS (Adj) (Unit Curr.) |
2.24 |
2.44 |
3.05 |
| Calculated EPS (Unit Curr.) |
2.10 |
2.29 |
2.57 |
| Calculated EPS (Adj) (Unit Curr.) |
2.10 |
2.29 |
2.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.42 |
9.14 |
10.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.42 |
9.14 |
10.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.75 |
53.75 |
48.69 |
| Reserve & Surplus |
295.39 |
295.39 |
203.42 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.28 |
11.21 |
12.34 |
| PBDTM(%) |
6.80 |
9.43 |
10.01 |
| PATM(%) |
4.44 |
5.34 |
6.13 |