| Gross Sales |
264.62 |
203.11 |
254.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
264.62 |
203.11 |
254.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
1.62 |
0.50 |
| Total Income |
264.91 |
204.73 |
255.06 |
| Total Expenditure |
237.60 |
186.37 |
233.99 |
| PBIDT |
27.31 |
18.37 |
21.07 |
| Interest |
3.41 |
0.04 |
3.76 |
| PBDT |
23.90 |
18.33 |
17.31 |
| Depreciation |
5.95 |
6.52 |
4.10 |
| Tax |
1.63 |
0.78 |
2.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.38 |
0.31 |
-0.95 |
| Reported Profit After Tax |
14.95 |
10.71 |
11.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.95 |
10.71 |
11.31 |
| EPS (Unit Curr.) |
2.97 |
2.13 |
2.24 |
| EPS (Adj) (Unit Curr.) |
2.97 |
2.13 |
2.24 |
| Calculated EPS (Unit Curr.) |
2.81 |
2.01 |
2.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.81 |
2.01 |
2.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.23 |
8.05 |
8.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.23 |
8.05 |
8.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.24 |
53.24 |
53.75 |
| Reserve & Surplus |
332.39 |
317.67 |
295.39 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.32 |
9.04 |
8.28 |
| PBDTM(%) |
9.03 |
9.02 |
6.80 |
| PATM(%) |
5.65 |
5.27 |
4.44 |