| Gross Sales |
269.29 |
285.87 |
264.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
269.29 |
285.87 |
264.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
2.04 |
0.28 |
| Total Income |
269.30 |
287.91 |
264.91 |
| Total Expenditure |
240.73 |
257.56 |
237.60 |
| PBIDT |
28.57 |
30.35 |
27.31 |
| Interest |
5.16 |
3.88 |
3.41 |
| PBDT |
23.41 |
26.47 |
23.90 |
| Depreciation |
6.23 |
6.37 |
5.95 |
| Tax |
0.80 |
2.05 |
1.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.51 |
2.62 |
1.38 |
| Reported Profit After Tax |
16.89 |
15.43 |
14.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.89 |
15.43 |
14.95 |
| EPS (Unit Curr.) |
3.11 |
3.07 |
2.97 |
| EPS (Adj) (Unit Curr.) |
3.11 |
3.07 |
2.97 |
| Calculated EPS (Unit Curr.) |
2.48 |
2.90 |
2.81 |
| Calculated EPS (Adj) (Unit Curr.) |
2.48 |
2.90 |
2.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.93 |
11.59 |
11.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.93 |
11.59 |
11.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.07 |
53.24 |
53.24 |
| Reserve & Surplus |
557.23 |
369.46 |
332.39 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.61 |
10.62 |
10.32 |
| PBDTM(%) |
8.69 |
9.26 |
9.03 |
| PATM(%) |
6.27 |
5.40 |
5.65 |