Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	891.88	595.38	479.75	426.94	359.66
Excise Duty	-	-	-	-	-
Net Sales	891.88	595.38	479.75	426.94	359.66
Other Income	4.03	7.02	1.40	1.53	4.39
Stock Adjustments	42.32	54.53	26.62	18.57	16.92
Total Income	938.23	656.93	507.77	447.04	380.97
EXPENDITURE :
Raw Materials	796.85	566.74	418.96	373.52	322.46
Power and Fuel Cost	7.00	4.32	6.54	7.27	5.35
Other Manufacturing Expenses	20.93	13.68	17.76	17.33	16.82
Selling and Administration Expenses	11.69	7.86	8.89	11.85	4.82
Miscellaneous Expenses	1.07	0.51	0.72	0.21	0.25
Employee Benefit Expenses	10.27	6.81	7.88	7.81	6.96
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	90.43	57.01	47.02	29.06	24.32
Interest	12.68	12.09	12.29	11.67	12.05
Gross Profit	77.75	44.92	34.73	17.39	12.27
Depreciation	17.09	5.82	4.02	3.94	2.67
Profit Before Tax	60.66	39.10	30.71	13.45	9.60
Current Tax	6.27	7.04	4.14	2.96	3.22
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	7.57	1.00	1.53	1.01	0.92
Reported Net Profit	46.82	31.05	25.04	9.48	5.46
Extraordinary Items	0.01	0.02	0.01	0.01	-
Adjusted Net Profit	46.81	31.03	25.03	9.47	5.46
Adjustment below Net Profit	-	-0.01	-30.38	0.09	-
Profit/Loss Balance carried down	84.82	53.77	59.11	49.54	44.05
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	131.64	84.82	53.77	59.11	49.51
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	8.79	6.38	7.18	22.23	12.82
Earnings Per Share(Adj)-Unit Curr	8.79	6.38	-	-	-
Book Value	68.30	51.78	30.39	154.80	132.52
Book Value(Adj)-Unit Curr	68.30	51.78	-	-	-