| Gross Sales |
62.49 |
45.80 |
89.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.49 |
45.80 |
89.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.89 |
0.87 |
0.43 |
| Total Income |
63.39 |
46.67 |
90.30 |
| Total Expenditure |
56.01 |
42.06 |
80.96 |
| PBIDT |
7.37 |
4.61 |
9.34 |
| Interest |
0.54 |
0.67 |
0.70 |
| PBDT |
6.83 |
3.94 |
8.65 |
| Depreciation |
0.30 |
0.23 |
0.19 |
| Tax |
1.67 |
0.96 |
2.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.01 |
-0.01 |
| Reported Profit After Tax |
4.89 |
2.76 |
6.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.89 |
2.76 |
6.28 |
| EPS (Unit Curr.) |
5.22 |
2.95 |
6.75 |
| EPS (Adj) (Unit Curr.) |
5.22 |
2.95 |
6.75 |
| Calculated EPS (Unit Curr.) |
5.19 |
2.93 |
6.67 |
| Calculated EPS (Adj) (Unit Curr.) |
5.19 |
2.93 |
6.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.78 |
11.72 |
26.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.78 |
11.72 |
26.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.42 |
9.42 |
9.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.79 |
10.07 |
10.39 |
| PBDTM(%) |
10.93 |
8.60 |
9.63 |
| PATM(%) |
7.83 |
6.03 |
6.99 |