Macfos Ltd | Industry : (E-Commerce/App based Aggregator) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 8.84 | 8.84 | 0.01 | 0.01 | 0.01 |
Reserves | 18.54 | 7.66 | 9.07 | 3.10 | 0.52 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 27.38 | 16.50 | 9.08 | 3.11 | 0.53 |
Secured Loans | 6.53 | 2.83 | 1.31 | 2.56 | 1.39 |
Unsecured Loans | 1.61 | 3.65 | 4.73 | 0.94 | 2.95 |
Total Debt | 8.14 | 6.48 | 6.04 | 3.50 | 4.34 |
Other Liabilities | 0.49 | 0.22 | 0.00 | 0.11 | 0.03 |
Total Liabilities | 36.01 | 23.20 | 15.12 | 6.72 | 4.90 |
APPLICATION OF FUNDS : | |||||
Gross Block | 8.47 | 7.30 | 2.17 | 1.67 | 1.57 |
Less: Accumulated Depreciation | 2.46 | 1.78 | 1.33 | 0.94 | 0.50 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6.01 | 5.52 | 0.84 | 0.73 | 1.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 24.39 | 16.64 | 11.85 | 5.29 | 3.10 |
Sundry Debtors | 3.48 | 2.43 | 1.73 | 0.87 | 0.07 |
Cash and Bank Balance | 0.66 | 1.13 | 0.86 | 0.64 | 0.79 |
Loans and Advances | 9.69 | 5.72 | 4.05 | 1.52 | 0.96 |
Total Current Assets | 38.22 | 25.93 | 18.48 | 8.32 | 4.92 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 10.04 | 6.79 | 3.04 | 1.87 | 1.11 |
Provisions | 4.12 | 2.88 | 2.28 | 0.83 | 0.25 |
Total CL & Provisions | 14.16 | 9.68 | 5.32 | 2.70 | 1.36 |
Net Current Assets | 24.06 | 16.26 | 13.16 | 5.62 | 3.55 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.20 | 0.19 | 0.16 | 0.15 | 0.07 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.20 | 0.19 | 0.16 | 0.15 | 0.07 |
Other Assets | 5.70 | 1.22 | 0.95 | 0.21 | 0.20 |
Total Assets | 36.00 | 23.20 | 15.12 | 6.71 | 4.88 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |