| Gross Sales |
59.60 |
70.97 |
75.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.60 |
70.97 |
75.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.69 |
4.85 |
5.82 |
| Total Income |
63.29 |
75.82 |
81.32 |
| Total Expenditure |
57.33 |
66.95 |
72.39 |
| PBIDT |
5.96 |
8.87 |
8.93 |
| Interest |
0.07 |
0.05 |
0.05 |
| PBDT |
5.89 |
8.82 |
8.88 |
| Depreciation |
0.36 |
0.34 |
0.35 |
| Tax |
1.17 |
1.80 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.30 |
0.23 |
| Reported Profit After Tax |
4.14 |
6.37 |
6.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.14 |
6.37 |
6.36 |
| EPS (Unit Curr.) |
1.06 |
1.62 |
1.62 |
| EPS (Adj) (Unit Curr.) |
1.06 |
1.62 |
1.62 |
| Calculated EPS (Unit Curr.) |
1.06 |
1.62 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
1.62 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.23 |
6.50 |
6.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.23 |
6.50 |
6.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.19 |
39.19 |
39.19 |
| Reserve & Surplus |
261.59 |
281.37 |
272.77 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.00 |
12.50 |
11.83 |
| PBDTM(%) |
9.88 |
12.43 |
11.76 |
| PATM(%) |
6.95 |
8.98 |
8.42 |