| Gross Sales |
60.37 |
70.94 |
65.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.37 |
70.94 |
65.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.74 |
4.09 |
2.18 |
| Total Income |
63.11 |
75.03 |
67.18 |
| Total Expenditure |
57.85 |
66.12 |
61.64 |
| PBIDT |
5.26 |
8.91 |
5.54 |
| Interest |
0.06 |
0.05 |
0.10 |
| PBDT |
5.20 |
8.86 |
5.44 |
| Depreciation |
0.37 |
0.34 |
0.33 |
| Tax |
1.05 |
2.02 |
1.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.21 |
0.08 |
| Reported Profit After Tax |
3.54 |
6.29 |
3.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.54 |
6.29 |
3.83 |
| EPS (Unit Curr.) |
0.90 |
1.60 |
0.98 |
| EPS (Adj) (Unit Curr.) |
0.90 |
1.60 |
0.98 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.60 |
0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.60 |
0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.61 |
6.42 |
3.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.61 |
6.42 |
3.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.19 |
39.19 |
39.19 |
| Reserve & Surplus |
270.29 |
266.75 |
254.31 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.71 |
12.56 |
8.52 |
| PBDTM(%) |
8.61 |
12.49 |
8.37 |
| PATM(%) |
5.86 |
8.87 |
5.89 |