Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	271.82	244.65	335.30	256.59	187.81
Other Income	14.82	7.32	7.76	9.18	3.69
Stock Adjustments	-3.94	4.51	-4.95	8.39	-5.58
Total Income	282.70	256.48	338.11	274.16	185.92
EXPENDITURE :
Raw Materials	216.81	206.48	267.32	221.61	151.96
Power and Fuel Cost	9.09	8.99	10.76	8.55	5.11
Other Manufacturing Expenses	5.98	4.46	4.85	4.82	3.49
Selling and Administration Expenses	12.26	10.10	11.42	7.68	4.89
Miscellaneous Expenses	1.18	2.75	0.99	0.43	0.87
Employee Benefit Expenses	8.54	7.51	6.74	7.20	5.77
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	28.85	16.19	36.02	23.87	13.83
Interest	0.46	0.88	1.09	2.37	1.84
Gross Profit	28.39	15.31	34.93	21.50	11.99
Depreciation	1.39	0.90	0.68	0.70	0.48
Profit Before Tax	27.00	14.41	34.25	20.80	11.51
Current Tax	6.22	2.97	8.81	5.07	4.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.76	0.64	0.22	-0.06	0.15
Reported Net Profit	20.02	10.79	25.22	15.80	6.90
Extraordinary Items	0.93	-0.70	0.01	0.15	0.00
Adjusted Net Profit	19.09	11.49	25.21	15.65	6.90
Adjustment below Net Profit	0.00	0.00	-26.72	0.00	0.00
Profit/Loss Balance carried down	97.67	86.89	88.39	72.59	65.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	117.69	97.67	86.89	88.39	72.59
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.11	2.75	7.95	129.47	56.57
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	79.61	73.92	37.44	766.35	636.57
Book Value(Adj)-Unit Curr	79.61	73.92	-	-	-