| Gross Sales |
74.00 |
76.50 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
74.00 |
76.50 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
1.72 |
1.26 |
| Total Income |
75.71 |
77.76 |
| Total Expenditure |
66.22 |
69.17 |
| PBIDT |
9.50 |
8.59 |
| Interest |
0.45 |
0.52 |
| PBDT |
9.05 |
8.07 |
| Depreciation |
0.62 |
0.59 |
| Tax |
2.25 |
2.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.08 |
| Reported Profit After Tax |
6.28 |
5.57 |
| Extra-ordinary Items |
0.06 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.22 |
5.57 |
| EPS (Unit Curr.) |
3.49 |
3.09 |
| EPS (Adj) (Unit Curr.) |
3.49 |
3.09 |
| Calculated EPS (Unit Curr.) |
3.49 |
3.09 |
| Calculated EPS (Adj) (Unit Curr.) |
3.49 |
3.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.96 |
12.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.96 |
12.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
18.00 |
18.00 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
12.84 |
11.23 |
| PBDTM(%) |
12.23 |
10.55 |
| PATM(%) |
8.49 |
7.28 |