Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	353.05	309.74	282.61	233.03	132.65
Other Income	8.95	4.21	2.18	2.15	2.20
Stock Adjustments	-3.32	-28.92	-12.82	30.86	5.67
Total Income	358.68	285.03	271.97	266.04	140.52
EXPENDITURE :
Raw Materials	273.26	230.70	223.54	210.92	117.19
Power and Fuel Cost	1.23	1.12	0.83	0.79	0.64
Other Manufacturing Expenses	5.32	4.90	3.72	3.91	2.48
Selling and Administration Expenses	9.07	7.19	6.64	1.50	1.18
Miscellaneous Expenses	8.96	0.33	0.74	11.56	1.43
Employee Benefit Expenses	7.63	6.12	4.95	8.49	6.69
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	53.21	34.66	31.54	28.88	10.92
Interest	1.50	1.56	1.96	2.56	1.63
Gross Profit	51.71	33.10	29.58	26.32	9.29
Depreciation	2.49	2.34	2.32	2.27	2.24
Profit Before Tax	49.22	30.76	27.26	24.05	7.05
Current Tax	15.38	8.05	7.40	6.46	2.13
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.33	-0.37	-0.35	-0.32	-0.32
Reported Net Profit	34.17	23.08	20.21	17.91	5.23
Extraordinary Items	0.30	0.69	0.34	0.02	-0.06
Adjusted Net Profit	33.87	22.39	19.87	17.89	5.29
Adjustment below Net Profit	0.00	-15.00	0.00	0.00	0.00
Profit/Loss Balance carried down	125.17	117.10	96.89	79.02	73.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	159.34	125.17	117.10	96.93	79.02
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.96	12.82	67.37	59.72	17.45
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	111.48	79.71	401.32	334.11	274.40
Book Value(Adj)-Unit Curr	111.48	-	-	-	-