Vilas Transcore Ltd | Industry : Steel | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.48 | 18.00 | 3.00 | 3.00 | 3.00 |
Reserves | 263.61 | 141.36 | 133.98 | 114.51 | 97.29 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 288.09 | 159.36 | 136.98 | 117.51 | 100.29 |
Secured Loans | 11.41 | 0.00 | 4.84 | 0.00 | 1.05 |
Unsecured Loans | 0.00 | 0.05 | 0.05 | 3.47 | 6.53 |
Total Debt | 11.41 | 0.05 | 4.89 | 3.47 | 7.58 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 299.50 | 159.41 | 141.87 | 120.98 | 107.87 |
APPLICATION OF FUNDS : | |||||
Gross Block | 63.39 | 60.70 | 59.80 | 59.39 | 57.32 |
Less: Accumulated Depreciation | 31.11 | 28.05 | 25.31 | 22.30 | 19.42 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 32.28 | 32.65 | 34.49 | 37.09 | 37.90 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 37.94 | 0.00 | 0.00 | 0.05 | 0.23 |
Investments | 10.00 | 20.35 | 10.69 | 0.00 | 0.13 |
Current Assets, Loans & Advances | |||||
Inventories | 69.09 | 25.78 | 53.29 | 51.18 | 20.33 |
Sundry Debtors | 60.24 | 38.93 | 42.39 | 22.13 | 42.64 |
Cash and Bank Balance | 112.30 | 72.33 | 39.56 | 37.54 | 33.12 |
Loans and Advances | 37.99 | 9.41 | 7.12 | 24.42 | 8.10 |
Total Current Assets | 279.62 | 146.45 | 142.36 | 135.27 | 104.18 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 42.42 | 30.42 | 35.84 | 41.21 | 28.35 |
Provisions | 15.55 | 8.20 | 7.56 | 6.59 | 2.25 |
Total CL & Provisions | 57.97 | 38.62 | 43.40 | 47.81 | 30.60 |
Net Current Assets | 221.64 | 107.83 | 98.95 | 87.46 | 73.57 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 2.82 | 3.15 | 3.52 | 3.87 | 4.19 |
Net Deferred Tax | -2.82 | -3.15 | -3.52 | -3.87 | -4.19 |
Other Assets | 0.46 | 1.73 | 1.26 | 0.26 | 0.24 |
Total Assets | 299.50 | 159.41 | 141.87 | 120.98 | 107.87 |
Contingent Liabilities | 0.70 | 2.04 | 0.19 | 0.26 | 0.19 |