| Gross Sales |
20.78 |
104.14 |
36.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.78 |
104.14 |
36.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.64 |
0.56 |
0.03 |
| Total Income |
21.42 |
104.70 |
36.15 |
| Total Expenditure |
17.30 |
91.81 |
29.96 |
| PBIDT |
4.12 |
12.89 |
6.19 |
| Interest |
1.34 |
0.81 |
1.20 |
| PBDT |
2.78 |
12.09 |
4.99 |
| Depreciation |
0.08 |
0.08 |
0.07 |
| Tax |
0.68 |
3.12 |
1.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.02 |
0.00 |
| Reported Profit After Tax |
2.09 |
8.87 |
3.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.09 |
8.87 |
3.68 |
| EPS (Unit Curr.) |
3.33 |
14.44 |
6.03 |
| EPS (Adj) (Unit Curr.) |
3.33 |
14.44 |
6.03 |
| Calculated EPS (Unit Curr.) |
3.33 |
14.13 |
6.16 |
| Calculated EPS (Adj) (Unit Curr.) |
3.33 |
14.13 |
6.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.31 |
56.54 |
24.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.31 |
56.54 |
24.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.28 |
6.28 |
5.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.83 |
12.38 |
17.14 |
| PBDTM(%) |
13.38 |
11.61 |
13.82 |
| PATM(%) |
10.06 |
8.52 |
10.19 |