| Gross Sales |
104.14 |
36.12 |
32.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
104.14 |
36.12 |
32.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
0.03 |
0.05 |
| Total Income |
104.68 |
36.15 |
32.76 |
| Total Expenditure |
91.82 |
29.96 |
27.06 |
| PBIDT |
12.86 |
6.19 |
5.70 |
| Interest |
0.81 |
1.20 |
0.88 |
| PBDT |
12.05 |
4.99 |
4.82 |
| Depreciation |
0.08 |
0.07 |
0.15 |
| Tax |
3.12 |
1.24 |
1.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.00 |
0.02 |
| Reported Profit After Tax |
8.84 |
3.68 |
3.47 |
| Extra-ordinary Items |
-0.03 |
0.00 |
0.02 |
| Adjusted Profit After Extra-ordinary item |
8.87 |
3.68 |
3.45 |
| EPS (Unit Curr.) |
14.08 |
6.03 |
5.77 |
| EPS (Adj) (Unit Curr.) |
14.08 |
6.03 |
5.77 |
| Calculated EPS (Unit Curr.) |
14.08 |
6.16 |
5.82 |
| Calculated EPS (Adj) (Unit Curr.) |
14.08 |
6.16 |
5.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.34 |
24.64 |
23.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.34 |
24.64 |
23.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.28 |
5.97 |
5.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.35 |
17.14 |
17.43 |
| PBDTM(%) |
11.57 |
13.82 |
14.74 |
| PATM(%) |
8.49 |
10.19 |
10.61 |