| Gross Sales |
48.55 |
20.78 |
104.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.55 |
20.78 |
104.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
0.64 |
0.56 |
| Total Income |
49.13 |
21.42 |
104.70 |
| Total Expenditure |
40.37 |
17.30 |
91.81 |
| PBIDT |
8.76 |
4.12 |
12.89 |
| Interest |
2.24 |
1.34 |
0.81 |
| PBDT |
6.53 |
2.78 |
12.09 |
| Depreciation |
0.08 |
0.08 |
0.08 |
| Tax |
1.62 |
0.68 |
3.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.06 |
0.02 |
| Reported Profit After Tax |
4.84 |
2.09 |
8.87 |
| Extra-ordinary Items |
0.02 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.82 |
2.09 |
8.87 |
| EPS (Unit Curr.) |
8.10 |
3.33 |
14.44 |
| EPS (Adj) (Unit Curr.) |
5.06 |
3.33 |
9.02 |
| Calculated EPS (Unit Curr.) |
7.65 |
3.33 |
14.13 |
| Calculated EPS (Adj) (Unit Curr.) |
4.78 |
3.33 |
8.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.61 |
13.31 |
56.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.13 |
13.31 |
35.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.33 |
6.28 |
6.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.04 |
19.83 |
12.38 |
| PBDTM(%) |
13.45 |
13.38 |
11.61 |
| PATM(%) |
9.97 |
10.06 |
8.52 |