| Gross Sales |
113.62 |
48.55 |
20.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
113.62 |
48.55 |
20.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.47 |
0.57 |
0.64 |
| Total Income |
115.08 |
49.12 |
21.42 |
| Total Expenditure |
96.77 |
40.37 |
17.30 |
| PBIDT |
18.31 |
8.75 |
4.12 |
| Interest |
3.00 |
2.24 |
1.34 |
| PBDT |
15.31 |
6.51 |
2.78 |
| Depreciation |
0.11 |
0.08 |
0.08 |
| Tax |
4.10 |
1.62 |
0.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.02 |
-0.06 |
| Reported Profit After Tax |
11.07 |
4.83 |
2.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.07 |
4.83 |
2.09 |
| EPS (Unit Curr.) |
10.94 |
8.10 |
3.33 |
| EPS (Adj) (Unit Curr.) |
10.94 |
5.06 |
3.33 |
| Calculated EPS (Unit Curr.) |
10.94 |
7.63 |
3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
10.94 |
4.77 |
3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.75 |
30.51 |
13.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.75 |
19.07 |
13.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.12 |
6.33 |
6.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.12 |
18.02 |
19.83 |
| PBDTM(%) |
13.47 |
13.41 |
13.38 |
| PATM(%) |
9.74 |
9.95 |
10.06 |