- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.97 | 5.97 | 0.23 | 0.23 | 0.23 |
Reserves | 18.52 | 11.97 | 6.55 | 3.61 | 2.62 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 24.49 | 17.94 | 6.78 | 3.84 | 2.85 |
Secured Loans | 12.45 | 5.35 | 4.44 | 1.31 | 0.91 |
Unsecured Loans | 4.24 | 4.73 | 2.04 | 5.90 | 2.01 |
Total Debt | 16.69 | 10.08 | 6.48 | 7.21 | 2.92 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 41.18 | 28.02 | 13.26 | 11.05 | 5.77 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.29 | 1.62 | 1.51 | 1.41 | 1.40 |
Less: Accumulated Depreciation | 1.18 | 0.94 | 0.73 | 0.54 | 0.37 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1.11 | 0.68 | 0.78 | 0.87 | 1.03 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.01 | 0.00 | 0.25 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 4.02 | 3.03 | 1.57 | 2.08 | 1.48 |
Sundry Debtors | 27.44 | 20.26 | 9.83 | 8.97 | 2.79 |
Cash and Bank Balance | 0.04 | 0.06 | 0.79 | 1.63 | 0.95 |
Loans and Advances | 5.11 | 2.74 | 0.86 | 1.14 | 1.25 |
Total Current Assets | 36.60 | 26.09 | 13.05 | 13.82 | 6.47 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 8.24 | 4.38 | 6.80 | 6.92 | 0.28 |
Provisions | 2.90 | 1.60 | 1.41 | 0.92 | 3.35 |
Total CL & Provisions | 11.14 | 5.97 | 8.21 | 7.84 | 3.63 |
Net Current Assets | 25.46 | 20.12 | 4.84 | 5.98 | 2.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.05 | 0.07 | 0.01 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Net Deferred Tax | 0.05 | 0.07 | 0.01 | 0.00 | -0.02 |
Other Assets | 14.47 | 7.13 | 7.64 | 3.95 | 1.93 |
Total Assets | 41.17 | 28.02 | 13.27 | 11.05 | 5.78 |
Contingent Liabilities | 10.63 | 10.63 | 4.24 | 0.00 | 0.00 |