| Gross Sales |
104.34 |
130.03 |
87.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
104.34 |
130.03 |
87.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.54 |
8.22 |
15.26 |
| Total Income |
113.88 |
138.25 |
102.31 |
| Total Expenditure |
50.88 |
79.03 |
69.05 |
| PBIDT |
63.00 |
59.23 |
33.26 |
| Interest |
17.37 |
14.84 |
13.02 |
| PBDT |
45.63 |
44.39 |
20.24 |
| Depreciation |
1.20 |
0.97 |
1.00 |
| Tax |
12.13 |
10.86 |
6.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.09 |
0.58 |
| Reported Profit After Tax |
32.34 |
32.47 |
12.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.34 |
32.47 |
12.31 |
| EPS (Unit Curr.) |
7.29 |
7.32 |
2.70 |
| EPS (Adj) (Unit Curr.) |
7.29 |
7.32 |
2.70 |
| Calculated EPS (Unit Curr.) |
7.29 |
7.32 |
2.77 |
| Calculated EPS (Adj) (Unit Curr.) |
7.29 |
7.32 |
2.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.16 |
29.28 |
11.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.16 |
29.28 |
11.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.18 |
22.18 |
22.18 |
| Reserve & Surplus |
0.00 |
534.07 |
501.63 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.38 |
45.55 |
38.21 |
| PBDTM(%) |
43.73 |
34.14 |
23.25 |
| PATM(%) |
30.99 |
24.97 |
14.14 |