| Gross Sales |
130.16 |
142.26 |
104.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.16 |
142.26 |
104.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.39 |
13.29 |
9.54 |
| Total Income |
145.55 |
155.55 |
113.88 |
| Total Expenditure |
124.96 |
108.51 |
50.88 |
| PBIDT |
20.59 |
47.04 |
63.00 |
| Interest |
5.38 |
16.77 |
17.37 |
| PBDT |
15.22 |
30.27 |
45.63 |
| Depreciation |
1.18 |
1.29 |
1.20 |
| Tax |
3.86 |
6.29 |
12.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.61 |
0.57 |
-0.03 |
| Reported Profit After Tax |
9.57 |
22.13 |
32.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.57 |
22.13 |
32.34 |
| EPS (Unit Curr.) |
1.89 |
4.69 |
7.29 |
| EPS (Adj) (Unit Curr.) |
1.89 |
4.69 |
7.29 |
| Calculated EPS (Unit Curr.) |
2.00 |
4.63 |
7.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
4.63 |
7.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.01 |
18.53 |
29.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.01 |
18.53 |
29.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.89 |
23.89 |
22.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.82 |
33.07 |
60.38 |
| PBDTM(%) |
11.69 |
21.28 |
43.73 |
| PATM(%) |
7.35 |
15.56 |
30.99 |