| Gross Sales |
142.26 |
104.34 |
130.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.26 |
104.34 |
130.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.29 |
9.54 |
8.22 |
| Total Income |
155.55 |
113.88 |
138.25 |
| Total Expenditure |
108.51 |
50.88 |
79.03 |
| PBIDT |
47.04 |
63.00 |
59.23 |
| Interest |
16.77 |
17.37 |
14.84 |
| PBDT |
30.27 |
45.63 |
44.39 |
| Depreciation |
1.29 |
1.20 |
0.97 |
| Tax |
6.29 |
12.13 |
10.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.57 |
-0.03 |
0.09 |
| Reported Profit After Tax |
22.13 |
32.34 |
32.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.13 |
32.34 |
32.47 |
| EPS (Unit Curr.) |
4.69 |
7.29 |
7.32 |
| EPS (Adj) (Unit Curr.) |
4.69 |
7.29 |
7.32 |
| Calculated EPS (Unit Curr.) |
4.63 |
7.29 |
7.32 |
| Calculated EPS (Adj) (Unit Curr.) |
4.63 |
7.29 |
7.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.53 |
29.16 |
29.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.53 |
29.16 |
29.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.89 |
22.18 |
22.18 |
| Reserve & Surplus |
0.00 |
0.00 |
534.07 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.07 |
60.38 |
45.55 |
| PBDTM(%) |
21.28 |
43.73 |
34.14 |
| PATM(%) |
15.56 |
30.99 |
24.97 |