Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	506.79	370.80	246.01	204.43	164.25
Excise Duty	-	-	-	-	-
Net Sales	506.79	370.80	246.01	204.43	164.25
Other Income	46.44	16.06	1.11	1.16	2.03
Stock Adjustments	-18.74	13.37	42.46	38.67	-25.17
Total Income	534.49	400.23	289.58	244.26	141.11
EXPENDITURE :
Raw Materials	-	-	-	-	60.61
Power and Fuel Cost	-	-	0.12	0.09	0.11
Other Manufacturing Expenses	303.69	191.38	138.34	145.56	0.19
Selling and Administration Expenses	19.62	21.30	5.88	3.51	2.27
Miscellaneous Expenses	3.92	5.54	0.60	0.49	0.78
Employee Benefit Expenses	17.39	7.91	6.47	5.07	6.83
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	189.86	174.09	138.18	89.53	70.31
Interest	54.36	73.24	85.23	66.86	59.34
Gross Profit	135.50	100.85	52.95	22.67	10.97
Depreciation	4.63	2.28	1.86	2.22	2.38
Profit Before Tax	130.87	98.57	51.09	20.45	8.59
Current Tax	33.13	26.25	13.17	5.50	2.49
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.24	0.93	-0.04	0.07	-0.03
Reported Net Profit	96.50	71.38	37.96	14.88	6.12
Extraordinary Items	1.01	0.02	-0.01	-	-
Adjusted Net Profit	95.49	71.36	37.97	14.88	6.12
Adjustment below Net Profit	-0.03	-0.05	0.05	-9.98	-6.12
Profit/Loss Balance carried down	128.96	51.20	12.26	11.00	-
Statutory Appropriations	-	-	-	-	-
Appropriations	4.44	-6.43	-0.92	3.59	-
P & L Balance carried down	220.99	128.96	51.20	12.31	-
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	20.00	-	-	-
Dividend Per Share(Rs)	-	1.00	-	-	-
Earnings Per Share-Unit Curr	20.20	16.09	11.42	4.47	9.21
Earnings Per Share(Adj)-Unit Curr	20.20	16.09	-	-	-
Book Value	179.36	118.08	22.33	10.90	32.03
Book Value(Adj)-Unit Curr	179.36	118.08	-	-	-