| Gross Sales |
348.95 |
314.16 |
340.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
348.95 |
314.16 |
340.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.64 |
4.19 |
2.08 |
| Total Income |
351.59 |
318.35 |
342.14 |
| Total Expenditure |
321.16 |
293.36 |
316.22 |
| PBIDT |
30.43 |
24.99 |
25.93 |
| Interest |
0.23 |
2.26 |
0.41 |
| PBDT |
30.20 |
22.73 |
25.52 |
| Depreciation |
0.79 |
1.02 |
0.99 |
| Tax |
6.87 |
6.16 |
6.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-0.25 |
-0.67 |
| Reported Profit After Tax |
22.19 |
15.80 |
18.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.19 |
15.80 |
18.34 |
| EPS (Unit Curr.) |
4.16 |
2.97 |
3.46 |
| EPS (Adj) (Unit Curr.) |
4.16 |
2.97 |
3.46 |
| Calculated EPS (Unit Curr.) |
4.16 |
2.97 |
3.44 |
| Calculated EPS (Adj) (Unit Curr.) |
4.16 |
2.97 |
3.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.66 |
11.86 |
13.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.66 |
11.86 |
13.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.65 |
10.65 |
10.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.72 |
7.95 |
7.62 |
| PBDTM(%) |
8.65 |
7.24 |
7.50 |
| PATM(%) |
6.36 |
5.03 |
5.39 |