| Gross Sales |
205.52 |
348.95 |
314.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
205.52 |
348.95 |
314.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.19 |
2.64 |
4.19 |
| Total Income |
209.71 |
351.59 |
318.35 |
| Total Expenditure |
192.69 |
321.16 |
293.36 |
| PBIDT |
17.02 |
30.43 |
24.99 |
| Interest |
0.23 |
0.23 |
2.26 |
| PBDT |
16.79 |
30.20 |
22.73 |
| Depreciation |
0.81 |
0.79 |
1.02 |
| Tax |
4.17 |
6.87 |
6.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
0.36 |
-0.25 |
| Reported Profit After Tax |
12.18 |
22.19 |
15.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.18 |
22.19 |
15.80 |
| EPS (Unit Curr.) |
2.29 |
4.16 |
2.97 |
| EPS (Adj) (Unit Curr.) |
2.29 |
4.16 |
2.97 |
| Calculated EPS (Unit Curr.) |
2.29 |
4.16 |
2.97 |
| Calculated EPS (Adj) (Unit Curr.) |
2.29 |
4.16 |
2.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.15 |
16.66 |
11.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.15 |
16.66 |
11.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.65 |
10.65 |
10.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.28 |
8.72 |
7.95 |
| PBDTM(%) |
8.17 |
8.65 |
7.24 |
| PATM(%) |
5.93 |
6.36 |
5.03 |