| Gross Sales |
314.16 |
340.07 |
316.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
314.16 |
340.07 |
316.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.19 |
2.08 |
0.87 |
| Total Income |
318.35 |
342.14 |
317.72 |
| Total Expenditure |
293.36 |
316.22 |
292.74 |
| PBIDT |
24.99 |
25.93 |
24.98 |
| Interest |
2.26 |
0.41 |
0.84 |
| PBDT |
22.73 |
25.52 |
24.14 |
| Depreciation |
1.02 |
0.99 |
0.93 |
| Tax |
6.16 |
6.87 |
6.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
-0.67 |
-0.47 |
| Reported Profit After Tax |
15.80 |
18.34 |
17.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.80 |
18.34 |
17.10 |
| EPS (Unit Curr.) |
2.97 |
3.46 |
3.22 |
| EPS (Adj) (Unit Curr.) |
2.97 |
3.46 |
3.22 |
| Calculated EPS (Unit Curr.) |
2.97 |
3.44 |
3.22 |
| Calculated EPS (Adj) (Unit Curr.) |
2.97 |
3.44 |
3.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.86 |
13.77 |
12.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.86 |
13.77 |
12.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.65 |
10.65 |
10.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.95 |
7.62 |
7.88 |
| PBDTM(%) |
7.24 |
7.50 |
7.62 |
| PATM(%) |
5.03 |
5.39 |
5.40 |