Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,291.88	1,134.95	773.24	282.50	105.63
Other Income	8.96	3.32	3.29	1.49	2.47
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	1,300.84	1,138.27	776.53	283.99	108.10
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	0.06	0.08	0.08	0.07	0.06
Other Manufacturing Expenses	1,142.31	998.28	645.93	237.74	87.79
Selling and Administration Expenses	13.98	12.13	9.74	4.90	4.63
Miscellaneous Expenses	2.89	0.98	0.71	0.66	0.89
Employee Benefit Expenses	39.71	28.21	17.82	16.55	12.64
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	101.89	98.60	102.25	24.07	2.10
Interest	3.83	1.16	1.29	1.47	0.75
Gross Profit	98.06	97.44	100.96	22.60	1.35
Depreciation	3.83	3.70	3.50	2.13	1.55
Profit Before Tax	94.23	93.74	97.46	20.47	-0.20
Current Tax	26.57	25.75	26.03	4.81	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.03	-1.70	-1.11	-0.58	1.25
Reported Net Profit	69.68	69.68	72.55	16.25	-1.45
Extraordinary Items	0.30	0.00	0.66	0.81	-0.34
Adjusted Net Profit	69.38	69.68	71.89	15.44	-1.11
Adjustment below Net Profit	0.00	0.00	0.00	-5.70	0.24
Profit/Loss Balance carried down	209.83	142.79	70.25	59.70	60.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	7.96	2.65	0.00	0.00	0.00
P & L Balance carried down	271.55	209.83	142.79	70.25	59.56
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	100.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	2.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.08	13.14	13.88	3.11	-3.05
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	57.41	44.71	29.99	15.73	135.38
Book Value(Adj)-Unit Curr	57.41	44.71	29.99	-	-