| Gross Sales |
13.26 |
14.03 |
14.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.26 |
14.03 |
14.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.18 |
12.80 |
21.18 |
| Total Income |
20.44 |
26.83 |
35.90 |
| Total Expenditure |
6.48 |
6.39 |
12.37 |
| PBIDT |
13.96 |
20.44 |
23.53 |
| Interest |
0.48 |
1.14 |
1.11 |
| PBDT |
13.48 |
19.30 |
22.42 |
| Depreciation |
1.62 |
1.62 |
1.60 |
| Tax |
2.96 |
5.63 |
1.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
0.61 |
3.43 |
| Reported Profit After Tax |
8.21 |
11.44 |
15.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.21 |
11.44 |
15.49 |
| EPS (Unit Curr.) |
0.33 |
0.47 |
0.63 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.47 |
0.63 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.47 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
0.47 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.34 |
1.86 |
2.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.34 |
1.86 |
2.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.14 |
49.14 |
49.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
105.28 |
145.69 |
159.85 |
| PBDTM(%) |
101.66 |
137.56 |
152.31 |
| PATM(%) |
61.92 |
81.54 |
105.23 |