| Gross Sales |
12.85 |
13.26 |
14.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.85 |
13.26 |
14.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.45 |
7.18 |
12.80 |
| Total Income |
25.30 |
20.44 |
26.83 |
| Total Expenditure |
22.04 |
6.48 |
6.39 |
| PBIDT |
3.26 |
13.96 |
20.44 |
| Interest |
0.14 |
0.48 |
1.14 |
| PBDT |
3.12 |
13.48 |
19.30 |
| Depreciation |
1.63 |
1.62 |
1.62 |
| Tax |
-0.02 |
2.96 |
5.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
0.69 |
0.61 |
| Reported Profit After Tax |
0.82 |
8.21 |
11.44 |
| Extra-ordinary Items |
-1.67 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.49 |
8.21 |
11.44 |
| EPS (Unit Curr.) |
0.03 |
0.33 |
0.47 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.33 |
0.47 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.33 |
0.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.33 |
0.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.13 |
1.34 |
1.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.13 |
1.34 |
1.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.14 |
49.14 |
49.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.37 |
105.28 |
145.69 |
| PBDTM(%) |
24.28 |
101.66 |
137.56 |
| PATM(%) |
6.38 |
61.92 |
81.54 |