INCOME : |
|
|
|
|
|
Sales Turnover |
74.77 |
81.59 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
74.77 |
81.59 |
- |
- |
- |
Other Income |
399.44 |
35.43 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
474.21 |
117.02 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
3.87 |
7.46 |
- |
- |
- |
Other Manufacturing Expenses |
13.37 |
19.53 |
- |
- |
- |
Selling and Administration Expenses |
7.91 |
11.46 |
0.01 |
- |
- |
Miscellaneous Expenses |
27.10 |
5.39 |
- |
- |
- |
Employee Benefit Expenses |
9.47 |
8.13 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
412.49 |
65.05 |
-0.01 |
- |
- |
Interest |
7.26 |
10.78 |
- |
- |
- |
Gross Profit |
405.23 |
54.27 |
-0.01 |
- |
- |
Depreciation |
7.25 |
7.14 |
- |
- |
- |
Profit Before Tax |
397.98 |
47.13 |
-0.01 |
- |
- |
Current Tax |
94.18 |
8.47 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-1.48 |
-8.24 |
- |
- |
- |
Reported Net Profit |
305.28 |
46.90 |
-0.01 |
- |
- |
Extraordinary Items |
235.05 |
4.88 |
- |
- |
- |
Adjusted Net Profit |
70.23 |
42.02 |
-0.01 |
- |
- |
Adjustment below Net Profit |
10.67 |
-11.21 |
- |
- |
- |
Profit/Loss Balance carried down |
35.68 |
-0.01 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
351.63 |
35.68 |
-0.01 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
25.00 |
- |
- |
- |
- |
Dividend Per Share(Rs) |
0.50 |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
12.42 |
- |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
12.42 |
- |
- |
- |
- |
Book Value |
50.77 |
- |
- |
- |
- |
Book Value(Adj)-Unit Curr |
50.77 |
- |
- |
- |
- |