| Gross Sales |
276.41 |
258.14 |
231.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
276.41 |
258.14 |
231.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.92 |
5.02 |
0.97 |
| Total Income |
280.33 |
263.15 |
232.27 |
| Total Expenditure |
231.61 |
216.53 |
194.20 |
| PBIDT |
48.72 |
46.62 |
38.07 |
| Interest |
9.79 |
9.42 |
9.11 |
| PBDT |
38.93 |
37.21 |
28.96 |
| Depreciation |
5.22 |
4.79 |
4.76 |
| Tax |
7.74 |
7.37 |
4.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
1.34 |
1.32 |
| Reported Profit After Tax |
24.76 |
23.71 |
17.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.76 |
23.71 |
17.97 |
| EPS (Unit Curr.) |
12.12 |
11.65 |
8.84 |
| EPS (Adj) (Unit Curr.) |
12.12 |
11.65 |
8.84 |
| Calculated EPS (Unit Curr.) |
12.08 |
11.60 |
8.82 |
| Calculated EPS (Adj) (Unit Curr.) |
12.08 |
11.60 |
8.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.34 |
46.41 |
35.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.34 |
46.41 |
35.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.49 |
20.43 |
20.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.63 |
18.06 |
16.46 |
| PBDTM(%) |
14.08 |
14.41 |
12.52 |
| PATM(%) |
8.96 |
9.18 |
7.77 |