| Gross Sales |
231.30 |
228.95 |
240.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
231.30 |
228.95 |
240.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.97 |
3.65 |
1.02 |
| Total Income |
232.27 |
232.60 |
241.16 |
| Total Expenditure |
194.20 |
188.00 |
192.20 |
| PBIDT |
38.07 |
44.61 |
48.95 |
| Interest |
9.11 |
8.18 |
7.65 |
| PBDT |
28.96 |
36.43 |
41.30 |
| Depreciation |
4.76 |
4.64 |
4.34 |
| Tax |
4.91 |
6.98 |
8.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.32 |
1.15 |
1.24 |
| Reported Profit After Tax |
17.97 |
23.66 |
27.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.97 |
23.66 |
27.56 |
| EPS (Unit Curr.) |
8.84 |
11.63 |
13.58 |
| EPS (Adj) (Unit Curr.) |
8.84 |
11.63 |
13.58 |
| Calculated EPS (Unit Curr.) |
8.82 |
11.61 |
13.58 |
| Calculated EPS (Adj) (Unit Curr.) |
8.82 |
11.61 |
13.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.30 |
46.46 |
54.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.30 |
46.46 |
54.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
5.00 |
0.00 |
| Equity |
20.37 |
20.37 |
20.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.46 |
19.48 |
20.38 |
| PBDTM(%) |
12.52 |
15.91 |
17.20 |
| PATM(%) |
7.77 |
10.33 |
11.48 |