| Gross Sales |
296.70 |
291.54 |
276.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
296.70 |
291.54 |
276.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.60 |
2.97 |
3.92 |
| Total Income |
299.30 |
294.51 |
280.33 |
| Total Expenditure |
248.49 |
244.03 |
231.61 |
| PBIDT |
50.82 |
50.48 |
48.72 |
| Interest |
10.47 |
10.10 |
9.79 |
| PBDT |
40.35 |
40.38 |
38.93 |
| Depreciation |
6.11 |
5.96 |
5.22 |
| Tax |
6.71 |
7.22 |
7.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.92 |
1.11 |
1.21 |
| Reported Profit After Tax |
25.61 |
26.09 |
24.76 |
| Extra-ordinary Items |
-0.48 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.09 |
26.09 |
24.76 |
| EPS (Unit Curr.) |
12.46 |
12.74 |
12.12 |
| EPS (Adj) (Unit Curr.) |
12.46 |
12.74 |
12.12 |
| Calculated EPS (Unit Curr.) |
12.36 |
12.67 |
12.08 |
| Calculated EPS (Adj) (Unit Curr.) |
12.36 |
12.67 |
12.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.45 |
50.67 |
48.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.45 |
50.67 |
48.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
5.00 |
0.00 |
| Equity |
20.72 |
20.60 |
20.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.13 |
17.31 |
17.63 |
| PBDTM(%) |
13.60 |
13.85 |
14.08 |
| PATM(%) |
8.63 |
8.95 |
8.96 |