| Gross Sales |
684.80 |
755.82 |
548.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
684.80 |
755.82 |
548.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.47 |
1.74 |
1.52 |
| Total Income |
686.27 |
757.56 |
550.46 |
| Total Expenditure |
631.93 |
700.39 |
511.54 |
| PBIDT |
54.34 |
57.17 |
38.92 |
| Interest |
8.20 |
9.39 |
8.97 |
| PBDT |
46.14 |
47.78 |
29.95 |
| Depreciation |
2.48 |
2.62 |
2.31 |
| Tax |
9.94 |
13.60 |
7.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.78 |
-0.17 |
-0.22 |
| Reported Profit After Tax |
34.50 |
31.73 |
20.59 |
| Extra-ordinary Items |
-1.11 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.61 |
31.73 |
20.59 |
| EPS (Unit Curr.) |
7.06 |
6.50 |
4.22 |
| EPS (Adj) (Unit Curr.) |
7.06 |
6.50 |
4.22 |
| Calculated EPS (Unit Curr.) |
7.06 |
6.50 |
4.21 |
| Calculated EPS (Adj) (Unit Curr.) |
7.06 |
6.50 |
4.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.25 |
25.98 |
16.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.25 |
25.98 |
16.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.85 |
48.85 |
48.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.94 |
7.56 |
7.09 |
| PBDTM(%) |
6.74 |
6.32 |
5.46 |
| PATM(%) |
5.04 |
4.20 |
3.75 |