| Gross Sales |
497.63 |
642.23 |
539.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
497.63 |
642.23 |
539.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.54 |
3.70 |
3.81 |
| Total Income |
501.17 |
645.92 |
542.87 |
| Total Expenditure |
460.10 |
597.86 |
502.03 |
| PBIDT |
41.07 |
48.06 |
40.84 |
| Interest |
10.20 |
10.35 |
9.80 |
| PBDT |
30.87 |
37.71 |
31.04 |
| Depreciation |
2.09 |
2.00 |
2.04 |
| Tax |
3.61 |
9.20 |
7.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.16 |
-0.20 |
| Reported Profit After Tax |
25.24 |
26.67 |
21.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.24 |
26.67 |
21.76 |
| EPS (Unit Curr.) |
5.17 |
5.46 |
4.45 |
| EPS (Adj) (Unit Curr.) |
5.17 |
5.46 |
4.45 |
| Calculated EPS (Unit Curr.) |
5.17 |
5.46 |
5.57 |
| Calculated EPS (Adj) (Unit Curr.) |
5.17 |
5.46 |
5.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.67 |
21.84 |
22.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.67 |
21.84 |
22.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.85 |
48.85 |
39.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.25 |
7.48 |
7.58 |
| PBDTM(%) |
6.20 |
5.87 |
5.76 |
| PATM(%) |
5.07 |
4.15 |
4.04 |